| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY US, LLP | 8,800 | 0 | 8,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN EMERGING MARKETS | AT COST | 174,319 | 199,120 |
| ABERDEEN EMERGING MARKETS | AT COST | 55,270 | 60,953 |
| ARROWMARK GLOBAL MARKET OPPORTUNITY FUND II | AT COST | 226,811 | 226,811 |
| ARTISAN INTERNATIONAL FUND | AT COST | 272,000 | 271,679 |
| COHO RELATIVE VALUE EQUITY FUND | AT COST | 316,418 | 362,000 |
| COHO RELATIVE VALUE EQUITY FUND | AT COST | 78,818 | 94,392 |
| DODGE & COX INCOME FD COM | AT COST | 482,715 | 491,994 |
| EDGEWOOD GROWTH INSTL | AT COST | 62,531 | 125,495 |
| HARBOR CAPITAL APPRECIATION FUND | AT COST | 432,931 | 694,870 |
| INVESCO OPPENHEIMER DEVLOPING MARKETS | AT COST | 246,600 | 305,743 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 682,871 | 821,040 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 209,901 | 261,240 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 34,842 | 38,909 |
| ISHARES CORE S&P 500 ETF | AT COST | 409,583 | 667,786 |
| ISHARES CORE S&P 500 ETF | AT COST | 1,503,957 | 3,100,435 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 38,496 | 56,616 |
| ISHARES S&P MID-CAP 400 GROWTH | AT COST | 359,312 | 767,340 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 23,000 | 35,008 |
| K-1 - PARTNERS GROUP REAL ESTATE SECONDARY 2017 (CLASS P) LP | AT COST | 140,658 | 184,941 |
| PIMCO LOW DURATION FUND | AT COST | 707,692 | 683,153 |
| PORTFOLIO ADVISORS SECONDARY FUND III | AT COST | 253,084 | 253,084 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 70,717 | 72,310 |
| PRINCIPAL PREFERRED SECURITIES FUND CLASS R6 | AT COST | 462,529 | 464,850 |
| SPDR DOW JONES REIT | AT COST | 274,119 | 366,480 |
| SPDR DOW JONES REIT | AT COST | 17,758 | 24,432 |
| TORTOISE MLP & PIPELINE FUND | AT COST | 84,356 | 95,455 |
| TORTOISE MLP & PIPELINE FUND | AT COST | 19,672 | 19,741 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 524,239 | 525,395 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 220,590 | 212,610 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 3,410,326 | 3,468,900 |
| VIRTUS KAR SMALL-CAP | AT COST | 507,934 | 657,554 |
| VIRTUS KAR SMALL-CAP | AT COST | 91,678 | 110,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 46,598 | 46,598 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - PARTNERS GROUP REAL ESTATE SECONDARY 2017 (CLASS P) LP | -5,061 | -5,061 | -5,061 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 97,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,469 | 2,469 | 0 | |
| FEDERAL TAXES | 10,600 | 0 | 10,600 |