| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc. 375 shs | 24,551 | 50,775 |
| Best Buy 385 shs | 25,059 | 39,116 |
| Blackstone Group 594 shs | 23,381 | 76,857 |
| Crown Castle Intl 200 shs | 23,843 | 41,748 |
| FirstEnergy 618 shs | 23,548 | 25,702 |
| KKR & Co 1057 shs | 24,601 | 78,747 |
| Procter & Gamble 239 shs | 24,426 | 39,096 |
| Salesforce Com 175 shs | 24,708 | 44,473 |
| Service Now Inc. 95 shs | 25,152 | 61,665 |
| Union Pacific 158 shs | 24,932 | 39,805 |
| VISA Inc 153 shs | 24,495 | 33,157 |
| Walmart Inc 239 shs | 24,761 | 34,581 |
| Workday Inc. Class A 127 shs | 24,902 | 34,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invesco QQQ ETP 1,260 units | 235,191 | 501,291 | |
| Ishares TR Iboxx HI Yd ETP 2,650 units | 230,989 | 230,577 | |
| SPDR S&P 500 ETF 1.885 units | 550,152 | 895,299 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid federal income tax | 598 | 447 | 447 |
| Dividends receivable | 2,978 | 3,084 | 3,084 |
| Description | Amount |
|---|---|
| Capital losses on investments | 1,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 15,360 | 15,360 | ||
| Delivery | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 151 | 151 |