| Category | Amount |
|---|---|
| None | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | 17,464,304 | 9,014,738 | 8,449,566 | |||||||
| from Flow Through Entities | 1,039,427 | 1,039,427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds (see Attachment A) | 2,427,049 | 2,427,049 |
| Corporate Bonds-Purchased Interest (see Attachment A) | 411 | 411 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ITW Securities | 1,480,800 | 1,480,800 |
| Northern Trust Corporation | 2,887,983 | 2,887,983 |
| Other Equities-Large Cap (see Attachment A) | 23,410,553 | 23,410,553 |
| Other Equities-Mid Cap (see Attachment A) | 10,000,634 | 10,000,634 |
| Other Equities-Small Cap (see Attachment A) | 1,578,944 | 1,578,944 |
| Other Equities-International (see Attachment A) | 2,779,148 | 2,779,148 |
| Other Equities-Intl emerging (see Attachment A) | 336,302 | 336,302 |
| Other Equities-Real Estate Funds, ETFs & REITs (see Attachment A) | 69,322 | 69,322 |
| Other Equities-blended funds (see Attachment A) | 1,499,039 | 1,499,039 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SBH Global Discovery Fund, Ltd. | 0 | 0 | |
| Cornelius Capital Partners, L.P. (CCP) | 1,894,648 | 1,894,648 | |
| HCS Family Fund, L.P. | 817,163 | 817,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Park Law Office, LLC Legal Advice & Tax Prep | 10,129 | 5,065 | 5,064 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from CCP transaction account | 195,971 | 272,280 | 272,280 |
| Description | Amount |
|---|---|
| Increases in grants payable | 9,750,904 |
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Deductions CCP K-1 | 48,498 | 48,497 | ||
| Contributions CCP K-1 | 3 | 3 | ||
| Investment Int Exp - CCP K-1 | 2,111 | 2,111 | ||
| Royalty Deductions CCP K-1 | 474 | 474 | ||
| Non-Deductible Expenses-CCP K-1 | 324 | 0 | ||
| Deductions HCS K-1 | 44,204 | 44,203 | ||
| Contributions HCS K-1 | 20 | 20 | ||
| Investment Int Exp - HCS K-1 | 589 | 589 | ||
| Royalty Deductions HCS K-1 | 14 | 14 | ||
| Non-Deductible Expenses - HCS K-1 | 294 | 0 | ||
| Cash Contributions (60%)-Enterprise Producer Prtnrs LP K-1 | 12 | 12 | ||
| Non-Deductible Exps (60%)-Enterprise Producer Prtnrs LP K-1 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Section 1250 Gain-NT 1099 | 307 | 307 | |
| Ordinary Income CCP, LP K-1 | -23,905 | -23,905 | |
| Rental RE Income CCP, LP K-1 | -4,432 | -4,432 | |
| Other Net Rental Loss CCP, LP K-1 | 97 | 97 | |
| Royalties CCP, LP K-1 | 2,558 | 2,558 | |
| Cancellation of Debt CCP, LP K-1 | 98 | 98 | |
| Section 951(a) Inclusions CCP, LP K-1 | 351 | 351 | |
| Tax Exempt Income CCP, LP K-1 | 310 | 310 | |
| Other Tax Exempt Income CCP, LP K-1 | 1,172 | 1,172 | |
| Ordinary Income HCS Fam Fd, LP K-1 | 4,033 | 4,033 | |
| Rental RE Loss-HCS Fam Fd, LP K-1 | -503 | -503 | |
| Royalty Income-HCS Fam Fd, LP K-1 | 51 | 51 | |
| Cancellation of Debt-HCS Fam Fd, LP K-1 | 1,516 | 1,516 | |
| Tax Exempt Income HCS Fam Fd, LP K-1 | 3 | 3 | |
| Other Tax Exempt Income HCS Fam Fd, LP K-1 | 179 | 179 | |
| Ordinary Income Enterprise Producer Partners, LP K-1 | -22,917 | -22,917 | |
| LTC Partners LLC - Form 1099-NEC | 525 | 525 | |
| Refund of 2020 excise taxes | 2,913 | 0 | |
| Refund of 2020 state taxes | 622 | 0 | |
| Recovery of grant paid in 2020 | 5,000 | 0 | |
| UBTI included on Form 990-T | 0 | -68,006 |
| Description | Amount |
|---|---|
| Additional Unrealized Gain in 2021 | 2,665,995 |
| Prior year adjustment | 8,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Northern Trust Custodian & Mgt Fees | 7,146 | 7,146 | ||
| Northern Trust Other Expenses | 235 | 235 | ||
| Segall Bryant & Hamill Investment Management | 120,858 | 120,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes-NT 1099 | 5,378 | 5,378 | ||
| Foreign Taxes - CCP, LP | 3,138 | 3,138 | ||
| Foreign Taxes - HCS Family Fund, LP | 2,290 | 2,290 | ||
| Excise Taxes on Net Inv Income | 84,071 | 0 |