| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 79,201 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 21,983,977 | 19,193,743 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 3,050,429 | 1,973,014 | 1,077,415 | 3,835,000 |
| LAND | 208,297 | 208,297 | 1,298,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | 593,845 | 4,381,068 | 4,000,992 |
| NOTE RECEIVABLE | 5,892,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| BANK CHARGES | 29,385 | 29,385 | 29,385 | |
| FIRE PROTECTION | 3,810 | 3,810 | 3,810 | |
| INSURANCE | 21,266 | 21,266 | 21,266 | |
| LANDSCAPING | 1,460 | 1,460 | 1,460 | |
| MANAGEMENT FEES | 28,556 | 28,556 | 28,556 | |
| PERSONAL PROPERTY TAX | 1,073 | 1,073 | 1,073 | |
| REAL ESTATE TAX | 435,596 | 435,596 | 435,596 | |
| REPAIRS | 693,305 | 693,305 | 693,305 | |
| SECURITY | 435 | 435 | 435 | |
| TRAVEL | 19,913 | 19,913 | 19,913 | |
| COMMISSIONS | 8,243 | 8,243 | 8,243 | |
| MISCELLANEOUS | 36,590 | 36,590 | 36,590 | |
| EXPENSES | ||||
| BANK CHARGES | 104,941 | 104,941 | ||
| COMPUTER | 406,503 | 406,503 | ||
| CONSULTANTS | 246 | 246 | ||
| INSURANCE | 67,544 | 67,544 | ||
| MARKETING | 5,013 | 5,013 | ||
| MEALS | 50,189 | 50,189 | ||
| PROJECT FUNDING | 365,586 | 365,586 | ||
| RENT EXPENSE | 184,752 | 184,752 | ||
| REPAIRS | 35,163 | 35,163 | ||
| TELEPHONE | 89,071 | 89,071 | ||
| UTILITIES | 41,202 | 41,202 | ||
| DUES & SUBSCRIPTIONS | 79,194 | 79,194 | ||
| MISCELLANEOUS | 52,687 | 52,687 | ||
| OTHER | 38,033 | 38,031 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLATINUM INCOME | -2,875 | -2,875 | -2,875 |
| EXCHANGE RATE G/L | 5,636 | 5,636 | 5,636 |
| MANAGEMENT FEES | 43,109 | 43,109 | 43,109 |
| OTHER INCOME | 3,326 | 3,326 | 3,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,023,486 | 1,023,486 | |||
| RENTAL REAL ESTATE | 2,552 | 2,552 | 2,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,347 | 2,347 | ||
| FEDERAL TAX | 15,121 | 15,121 |