| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,200 | 35,200 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALCENTRA CLAREANT EDL (LEVERED) II GP SARL | FMV | 803,919 | 803,919 |
| ARBOUR LANE CREDIT OPPORTUNITY III | FMV | 171,096 | 171,096 |
| ARTISAN GLOBAL OPPORTUNITIES | FMV | 1,011,154 | 1,011,154 |
| ASIA ALTERNATIVES CAPITAL PARTNERS IV, LP ("AACP IV") | FMV | 1,623,474 | 1,623,474 |
| ASIA ALTERNATIVES CAPITAL PARTNERS V, LP ("AACP V") | FMV | 967,015 | 967,015 |
| ASIA ALTERNATIVES CAPITAL PARTNERS VI, LP ("AACP VI") | FMV | 67,252 | 67,252 |
| AXIOM EMERGING MARKETS | FMV | 1,111,513 | 1,111,513 |
| BAIN CAPITAL SPECIAL SITUATIONS ASIA II | FMV | 91,199 | 91,199 |
| BLUE WOLF CAPITAL FUND IV, L.P. | FMV | 1,028,029 | 1,028,029 |
| BOND CAPITAL II | FMV | 443,105 | 443,105 |
| CANVAS DISTRESSED CREDIT FUND BRL, L.P. | FMV | 250,446 | 250,446 |
| CANVAS DISTRESSED CREDIT FUND USD, L.P. | FMV | 301,722 | 301,722 |
| CARVAL CREDIT VALUE III | FMV | 278,675 | 278,675 |
| CARVAL CREDIT VALUE IV | FMV | 942,042 | 942,042 |
| CENTERSQUARE VALUE-ADDED FUND III, L.P. | FMV | 9,053 | 9,053 |
| CEVIAN CAPITAL II, LTD | FMV | 1,405,001 | 1,405,001 |
| EMK CAPITAL PARTNERS II, LP | FMV | 157,821 | 157,821 |
| FIDELITY 500 INDEX | FMV | 5,041,305 | 5,041,305 |
| FIDELITY ST TREASURY BOND | FMV | 3,976,408 | 3,976,408 |
| GLOBAL ALPHA INTERNATIONAL SMALL CAP FUND | FMV | 816,330 | 816,330 |
| GQG PARTNERS GLOBAL EQUITY FUND | FMV | 1,495,843 | 1,495,843 |
| KLCP OFFSHORE FUND | FMV | 691,333 | 691,333 |
| LANDMARK EQUITY PARTNERS | FMV | 517,158 | 517,158 |
| LAZARD EQUTIY FRANCHISE | FMV | 1,586,061 | 1,586,061 |
| LINDSELL TRAIN GLOBAL EQUITY | FMV | 1,548,045 | 1,548,045 |
| NUT TREE DRAWDOWN OFFFSHORE FUND | FMV | 209,632 | 209,632 |
| OCEAN CAPITAL FUND IV | FMV | 751,478 | 751,478 |
| ORCHARD LANDMARK LP | FMV | 1,636,712 | 1,636,712 |
| PARTNERS FOR GROWTH VI, LP | FMV | 402,866 | 402,866 |
| PERELLA WEINBERG PARTNERS ABV OPPORTUNITY OFFSHORE FUND III B | FMV | 390,012 | 390,012 |
| PERMAL PRIVATE EQUITY OPPORTUNITIES IV, LP | FMV | 174,396 | 174,396 |
| PRIVATE ADVISORS SMALL COMPANY BUYOUT FUND IV, LP | FMV | 451,350 | 451,350 |
| QUESTA CAPITAL PARTNERS II | FMV | 221,200 | 221,200 |
| RIDGEWOOD ENERGY OIL & GAS FUND III, LP | FMV | 782,882 | 782,882 |
| RTW OFFSHORE FUND ONE, LTD | FMV | 465,402 | 465,402 |
| SHORELINE CHINA VALUE III, L.P. | FMV | 325,183 | 325,183 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND IV, LP | FMV | 315,969 | 315,969 |
| STRIPES V, LP | FMV | 765,211 | 765,211 |
| THOMA BRAVO FUND XI L.P. | FMV | 1,972,556 | 1,972,556 |
| THOMA BRAVO FUND XIII, L.P. | FMV | 1,425,721 | 1,425,721 |
| THOMA BRAVO FUND XIV, L.P. | FMV | 609,168 | 609,168 |
| VIVO OPPORTUNITY FUND, LP | FMV | 500,772 | 500,772 |
| XIANG HE FUND II | FMV | 531,423 | 531,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,690 | 11,845 | 0 | 11,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,572 | 0 | 0 | 7,572 |
| BANK FEES | 53 | 0 | 0 | 53 |
| OFFICE EXPENSES | 28,422 | 0 | 0 | 28,422 |
| TELEPHONE | 11 | 0 | 0 | 11 |
| OTHER INVESTMENT EXPENSES | 59,920 | 59,920 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 2,384,058 | 2,384,058 | 2,384,058 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,557,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 345,508 | 345,508 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY FILING FEE | 750 | 0 | 0 | 750 |
| FOREIGN TAXES | 2,941 | 2,941 | 0 | 0 |