| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ending Account Value in ON Account | 3,524,992 | 3,524,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 22 | 22 | ||
| Insurance | 1,072 | 1,072 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Commission Refunded | 11,000 | 11,000 | |
| Mortgage Interest Income | 4,917 |
| Description | Amount |
|---|---|
| 2021 Investment Account | 214,902 |
| Closing of Estate of Clara Willoughby | 1,536,917 |
| Mortgage Balance from Estate to Foundation | 34,561 |
| Principal of Mortgage Adjustment from prior year | 16,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 796 | 796 |