| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCNORTON ISHEE & JONES | 34,671 | 13,868 | 3,467 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 450-460 GOVERNMENT ST | 2013-01-01 | 652,505 | 133,847 | S/L | 39.0000 | 16,731 | 16,731 | ||
| 450-460 GOVERNMENT ST | 2013-01-01 | 122,475 | |||||||
| PARKWAY CENTER LLC | 2013-01-01 | 1,656,885 | 339,874 | S/L | 39.0000 | 42,484 | 42,484 | ||
| PARKWAY CENTER LLC | 2013-01-01 | 495,000 | |||||||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 157,465 | 32,300 | S/L | 39.0000 | 4,038 | 4,038 | ||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 1,042,950 | |||||||
| 2119 HAND AVENUE | 2013-01-01 | 89,904 | 18,442 | S/L | 39.0000 | 2,305 | 2,305 | ||
| 2119 HAND AVENUE | 2013-01-01 | 16,875 | |||||||
| 450-460 GOVT-HVAC | 2013-10-31 | 1,700 | 312 | S/L | 39.0000 | 44 | 44 | ||
| HVAC - WAITE'S - P'WAY | 2014-03-31 | 10,900 | 1,898 | S/L | 39.0000 | 280 | 280 | ||
| HVAC - P'WAY | 2014-09-30 | 9,380 | 1,513 | S/L | 39.0000 | 241 | 241 | ||
| SPRINKLER - P'WAY | 2014-05-31 | 3,874 | 658 | S/L | 39.0000 | 100 | 100 | ||
| SPRINKLER - P'WAY | 2014-07-31 | 1,160 | 192 | S/L | 39.0000 | 30 | 30 | ||
| PARKWAY - LAND | 2015-10-15 | 6,000 | |||||||
| IMPROVEMENT - PARKWAY | 2015-09-30 | 7,000 | 950 | S/L | 39.0000 | 179 | 179 | ||
| OFFICE EQUIPMENT | 2013-07-31 | 1,856 | 1,856 | S/L | 7.0000 | ||||
| LATERAL FILE CABINET | 2018-02-26 | 1,064 | 1,064 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERAL INVESTMENT CORP | 302 | |
| CENTRALITE SYSTEMS | 12,500 | |
| PRUDENTIAL FINANCIAL INC | 2,463 | 5,321 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2454 ST STEPHENS RD | 49,864 | 49,864 | 43,000 | |
| 3029 TURNER RD | 20,000 | 20,000 | 19,200 | |
| 4059 MOFFETT RD | 38,469 | 38,469 | 33,000 | |
| LOXLEY HWY 59 | 1,348,412 | 1,348,412 | 1,235,000 | |
| MOFFETT RD BLOCKBUSTER | ||||
| RADCLIFF RD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AZALEA FILM VENTURES | AT COST | 346 | |
| DWC INVESTMENT PARTNERSHIP | AT COST | 337,304 | 500,000 |
| MOTEK LLC | AT COST | ||
| OIL AND GAS | AT COST | 132,175 | |
| POLYVIEW/WAVESOURCE | AT COST | 75,000 | |
| SSEI LIQUIDATION LLC | AT COST | ||
| STEELWOOD LAND | AT COST | 1,202,514 | 645,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,593,693 | 599,337 | 1,994,356 | 1,849,533 | |
| 1,683,300 | 1,683,300 | 1,521,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS | 69,606 | 27,842 | 6,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MOTEK LLC | 195,367 | 214,867 | |
| FARMSCAPE VENTURES LLC | 490,494 | ||
| RESEARCH CREDITS | 6,577 | 8,692 | |
| CONSTRUCTION IN PROCESS | 43,674 | 43,674 |
| Description | Amount |
|---|---|
| 8582 LIMITATIONS | 110,490 |
| FOREIGN TAX WITHHELD | 666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| ADMINISTRATIVE FEES | 48,000 | 48,000 | ||
| BUSINESS REGISTRATION FEES | 1,341 | 1,341 | ||
| CAM EXPENSES | 6,177 | 6,177 | ||
| LEASE COMMISSION | 12,121 | 12,121 | ||
| INSURANCE | 70,207 | 70,207 | ||
| LANDSCAPING | 11,905 | 11,905 | ||
| MAINTENANCE - MECHANICAL | 3,523 | 3,523 | ||
| MAINTENANCE - OTHER | 30,902 | 30,902 | ||
| MANAGEMENT FEES | 20,065 | 20,065 | ||
| OFFICE EXPENSE | 915 | 915 | ||
| PROFESSIONAL FEES | 3,616 | 3,616 | ||
| TAXES - AD VALOREM | 38,770 | 38,770 | ||
| TAXES AND LICENSES | 5,101 | 5,101 | ||
| UTILITIES | 15,959 | 15,959 | ||
| VALUATION UPDATES | 3,000 | 3,000 | ||
| EXPENSES | ||||
| ADMINISTRATOR | 25,608 | 8,963 | 8,963 | |
| BUSINESS REGISTRATION FEES | 551 | 441 | ||
| CONSULTANT - FARMSCAPE | 12,475 | 12,475 | ||
| LIABILITY INSURANCE | 13,096 | 13,096 | ||
| AD VALOREM | 12,395 | 12,395 | ||
| INVESTMENT MAINTENANCE | 21,000 | 21,000 | ||
| INVESTMENT MANAGEMENT | 21,973 | 21,973 | ||
| SURVEYS | 9,560 | 9,560 | ||
| OPERATIONS EXPENSE | 2,038 | 713 | 306 | |
| VALUATION UPDATES | 7,950 | 7,950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AZALEA FILM VENTURES I LTD | -230 | -230 | |
| MOTEK LLC | -53,606 | -53,606 | |
| COMBILE REALTY CORP | -5,024 | -5,024 | |
| DWC INVESTMENT PARTNERSHIP | 59,258 | 59,258 | |
| SSEI LIQUIDATION LLC | -256 | -256 | |
| BERAL INVESTMENT CORP | -1,126 | -1,126 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 4,183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONSTRUCTION LOAN | 43,675 | |
| DEFICIT CAPITAL - MOTEK LLC | 23,601 |