| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 62,405 | 10,000 | 0 | 52,405 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS- PIMCO INCOME CLASS | 6,439,232 | 6,439,232 |
| CORPORATE BONDS - PGIM HIGH YIELD FUND CLASS Z #408 | 4,703,773 | 4,703,773 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARROWSTREET INTL EQUITY EAFE TRUST FUND | 16,634,595 | 16,634,595 |
| PRUDENTIAL CORE FIXED INCOME | 7,572,828 | 7,572,828 |
| PRUDENTIAL FIXED INCOME EMERGING MARKET DEBT | 7,591,077 | 7,591,077 |
| WELLINGTON TRUST CO NATL ASSOC. MULTIPLE COMMON TRUST | 8,469,155 | 8,469,155 |
| ARTISAN INTERNATIONAL FUND #661 | 5,746,409 | 5,746,409 |
| ARTISAN INTERNATIONAL VALUE FUND #1466 | 6,131,572 | 6,131,572 |
| FIDELITY 500 INDEX FUND CLASS AI #2328 | 25,061,725 | 25,061,725 |
| INVESCO GLOBAL TARGETED RETURNS FUND CLASS Y #8649 | 402,283 | 402,283 |
| BLACKROCK ADVANTAGE EMERGING MARKETS FUND CLASS K #2015 | 8,436,252 | 8,436,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHORAGE STRUCTURED CREDIT FUND | FMV | 3,747,482 | 3,747,482 |
| COHEN & STEERS SERIES LP COHEN & STEERS PREFERRED SECURITIES FUND | FMV | 9,138,998 | 9,138,998 |
| DYAL IV OFFSHORE INVESTORS LP | FMV | 4,419,866 | 4,419,866 |
| HILDENE OPPORTUNITIES OFFSHORE FUND II LTD | FMV | 10,532,781 | 10,532,781 |
| PRIMA MORTGAGE INVESTMENT TRUST LLC | FMV | 8,340,330 | 8,340,330 |
| PRIVATE EQUITY PARTNERS IX OFFSHORE LP | FMV | 731,160 | 731,160 |
| SABA CAPITAL CEF OPPORTUNITIES 1 OFFSHORE LTD | FMV | 3,332,580 | 3,332,580 |
| WARBURG PINCUS GLOBAL GROWTH L.P | FMV | 3,341,175 | 3,341,175 |
| WHITEHORSE LIQUIDITY PARTNERS II LP | FMV | 6,204,603 | 6,204,603 |
| ARES PATHFINDER FUND (OFFSHORE) LP | FMV | 1,455,035 | 1,455,035 |
| H.I.G. MIDDLE MARKET LBO FUND III LP | FMV | 248,227 | 248,227 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND V REIT LP | FMV | 1,149,398 | 1,149,398 |
| SCULPTOR REAL ESTATE PARALLEL FUND B, IV KP | FMV | 341,387 | 341,387 |
| HELLMAN & FRIEDMAN CAPITAL PARTNERS X L.P. | FMV | 297,816 | 297,816 |
| PACIFIC ASSET MANAGEMENT BANK LOAN FUND LP | FMV | 4,693,827 | 4,693,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 62,665 | 71,965 | 71,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 15,876 | 0 | 2,500 | 13,376 |
| OTHER EXPENSES | 22,810 | 0 | 0 | 22,810 |
| MEMBERSHIP DUES | 32,320 | 0 | 0 | 32,320 |
| EXCESS CHARITABLE PROGRAM EXPENSES | 0 | 0 | -401,863 | 401,863 |
| LYCEUM OTHER EXPENSES | 368,544 | 0 | 368,544 | 0 |
| FIREBOX OTHER EXPENSES | 126,611 | 0 | 126,611 | 0 |
| DEPRECIATION RECLASS FOR FIREBOX & LYCEUM | -128,344 | 0 | -104,562 | -104,562 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25,000 | 25,000 | |
| DEVELOPER FEE | 29,019 | 29,019 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 11,151,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 210,615 | 365,615 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL FOR CHANGE | NONE | 105,000 | 105,000 | 2013-10 | 2023-11 | 300.0000000000 % | UNSECURED | COMMUNITY LOAN POOL - BELOW MKT RATE LOANS (5 YR EXT) | 0 | ||
| NEIGHBORWORKS NEW HORIZONS | NONE | 300,000 | 300,000 | 2019-07 | 2022-07 | 0 % | UNSECURED | ACQUISITION & PREDEVELOPMENT ACTIVITIES | 0 | ||
| BILLINGS FORGE LP | NONE | 2,108,500 | 2,108,500 | 2015-11 | 2055-11 | 257.0000000000 % | UNSECURED | NOTE RECEIVED AS PART OF SALE OF PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 431,077 | 431,077 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 559,486 | 0 | 0 | 559,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 61,470 | 0 | 0 | 61,470 |
| FEDERAL EXCISE TAXES | 271,300 | 0 | 0 | 0 |
| TAXES | 21,732 | 0 | 0 | 0 |