| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,600 | 2,640 | 0 | 3,960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-07-01 | 1,798,135 | 1,035,457 | SL | 6.05 % | 46,104 | 46,104 | ||
| BUILDING IMPROVEMENTS | 1998-07-01 | 177,088 | 101,985 | SL | 6.05 % | 4,540 | 4,540 | ||
| IMPROVEMENTS | 1999-01-01 | 8,175 | 4,610 | SL | 5.87 % | 209 | |||
| IMPROVEMENTS | 2000-11-01 | 9,434 | 4,870 | SL | 5.30 % | 242 | |||
| TENANT IMPROVEMENTS-PEAK | 2009-07-29 | 121,091 | 35,580 | SL | 3.63 % | 3,105 | 3,105 | ||
| TENANT IMPROVEMENTS-PEAK | 2010-01-01 | 2,244 | 634 | SL | 3.57 % | 57 | 57 | ||
| TENANT IMPROVEMENTS -HMS | 2014-07-24 | 85,489 | 14,158 | SL | 3.07 % | 2,192 | 2,192 | ||
| TENANT IMPROVEMENTS-MWSS | 2015-12-31 | 72,073 | 9,317 | SL | 2.95 % | 1,848 | 1,848 | ||
| OFFICE DESK AND CHAIR | 2015-06-10 | 2,444 | 2,116 | 200DB | 66.67 % | 219 | |||
| OFFICE WORKSTATION | 2015-10-17 | 744 | 644 | 200DB | 66.67 % | 67 | |||
| BOILER | 2015-01-23 | 14,635 | 2,235 | SL | 3.03 % | 375 | |||
| APPLIANCE | 2017-07-31 | 952 | 788 | 200DB | 66.67 % | 109 | |||
| LIEBERT HVAC-TOWNSQUARE | 2018-05-31 | 36,060 | 2,429 | SL | 2.75 % | 925 | 925 | ||
| HVAC UNIT-KISS FM | 2018-02-28 | 5,375 | 397 | SL | 2.77 % | 138 | 138 | ||
| HEAT PUMP | 2018-08-28 | 5,375 | 328 | SL | 2.73 % | 138 | 138 | ||
| WATER FURNACE HEAT PUMP | 2018-11-30 | 4,650 | 253 | SL | 2.71 % | 119 | 119 | ||
| TENANT IMPROVEMENTS-MWSS | 2019-08-15 | 25,000 | 882 | SL | 2.66 % | 641 | 641 | ||
| HEAT PUMP | 2019-10-31 | 7,990 | 248 | SL | 2.65 % | 205 | 205 | ||
| TENANT IMPROVEMENTS-MWSS | 2021-04-13 | 17,750 | SL | 2.56 % | 322 | 322 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX INVESTOP | 877,387 | 1,089,314 |
| ISHARES ST CORP/ BARCLAYS 1-3 YR BOND | 1,635,552 | 1,679,638 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LSI LOGIC | 108 | |
| US VECTOR EQUITY FUND |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,750,040 | 1,084,415 | 665,625 | 3,490,992 |
| Improvements | 794,920 | 195,941 | 598,979 | |
| Land | 2,522,959 | 2,522,959 | 2,738,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MD CAP VALUE | AT COST | ||
| OPPENHEIMER INTL GROWTH | AT COST | ||
| T ROWE PRICE BLUE | AT COST | ||
| ISHARES CORE MSCI | AT COST | ||
| VANGUARD TOTAL WORLD STO | AT COST | 10,162,129 | 11,288,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,988 | 20,640 | 348 | 5,000 |
| Buildings | 133,952 | 83,003 | 50,949 | 267,208 |
| Improvements | 45,431 | 25,728 | 19,703 | |
| Land | 22,041 | 22,041 | 38,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 884 | 0 | 0 | 884 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKING INTEREST OIL AND GAS PROPERTY | 406,272 | 398,864 | 138,000 |
| Description | Amount |
|---|---|
| OIL AN GAS EXPENSES REPORTED ON FORM 990-T | 27,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSE | 617 | 617 | ||
| MISCELLANEOUS EXPENSE | 540 | 540 | ||
| OFFICE SUPPLIES | 2,011 | 201 | 1,810 | |
| POSTAGE | 699 | 70 | 629 | |
| Rental Expenses | 179,738 | 179,738 | ||
| SUBSCRIPTIONS | 39 | 39 | ||
| UTILITIES & TELEPHONE | 3,363 | 2,018 | 1,345 |
| Description | Amount |
|---|---|
| OIL AND GAS INCOME REPORT ON FORM 990-T | 51,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,555 |