| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 10,302 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOTOR VEHICLE | 2015-01-01 | 74,536 | 74,536 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE FUNITURE | 2015-01-01 | 239,541 | 237,690 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-01-01 | 150,812 | 150,812 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2015-01-01 | 169,151 | 169,151 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 RAIDER | 2015-05-10 | 29,537 | 29,536 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 2.5 D | 2015-11-25 | 29,747 | 29,747 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX PICK UP GFMV-022 | 2016-08-31 | 25,670 | 25,670 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX D/C GFMV-023 | 2016-08-31 | 25,492 | 25,492 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA QUANTUM 10 SEATER BUS GFMV-024 | 2016-08-31 | 27,113 | 27,113 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX GFMV-025 | 2016-08-31 | 27,483 | 27,483 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 6*4DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 581 | 474 | SL | 5.000000000000 | 107 | 0 | 107 | |
| 2*2 DRAWER FILING CABINET LOCKABLE | 2016-12-30 | 200 | 163 | SL | 5.000000000000 | 37 | 0 | 37 | |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 397 | 323 | SL | 5.000000000000 | 74 | 0 | 74 | |
| GFCE - 243 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFCE - 244 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFCE - 245 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 SMALL GENERATOR | 2016-12-04 | 886 | 886 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 HP PRINTER MFP | 2016-12-30 | 2,154 | 2,154 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 2016-12-30 | 20,154 | 20,154 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HILUX DC 2.8 GD6 4X4 | 2017-03-23 | 40,697 | 38,913 | SL | 4.000000000000 | 1,784 | 0 | 1,784 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 12,814 | SL | 4.000000000000 | 1,490 | 0 | 1,490 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 12,218 | SL | 4.000000000000 | 2,086 | 0 | 2,086 | |
| MINIGAIN | 2017-06-30 | 96,515 | 82,442 | SL | 4.000000000000 | 14,073 | 0 | 14,073 | |
| MINIGAIN | 2017-06-30 | 96,515 | 82,441 | SL | 4.000000000000 | 14,074 | 0 | 14,074 | |
| HP LAPTOP | 2017-04-06 | 740 | 694 | SL | 4.000000000000 | 46 | 0 | 46 | |
| HP LAPTOP | 2017-04-06 | 740 | 694 | SL | 4.000000000000 | 46 | 0 | 46 | |
| HP LAPTOP | 2017-04-06 | 740 | 694 | SL | 4.000000000000 | 46 | 0 | 46 | |
| HP LAPTOP | 2017-04-06 | 740 | 694 | SL | 4.000000000000 | 46 | 0 | 46 | |
| HP LAPTOP | 2017-04-06 | 1,319 | 1,237 | SL | 4.000000000000 | 82 | 0 | 82 | |
| HP LAPTOP | 2017-04-06 | 1,319 | 1,237 | SL | 4.000000000000 | 82 | 0 | 82 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 973 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 973 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 973 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 973 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 973 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 973 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 973 | SL | 4.000000000000 | 42 | 0 | 42 | |
| HP LAPTOP | 2017-09-08 | 842 | 703 | SL | 4.000000000000 | 139 | 0 | 139 | |
| HP LAPTOP | 2017-09-08 | 842 | 703 | SL | 4.000000000000 | 139 | 0 | 139 | |
| HP LAPTOP | 2017-09-08 | 842 | 703 | SL | 4.000000000000 | 139 | 0 | 139 | |
| HP PROBOOK | 2017-11-13 | 752 | 580 | SL | 4.000000000000 | 157 | 0 | 157 | |
| LENOVO DESKTOP | 2017-04-11 | 812 | 761 | SL | 4.000000000000 | 51 | 0 | 51 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 3,445 | SL | 4.000000000000 | 791 | 0 | 793 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 3,445 | SL | 4.000000000000 | 791 | 0 | 793 | |
| TOYOTA | 2018-06-29 | 14,888 | 9,615 | SL | 4.000000000000 | 3,722 | 0 | 3,722 | |
| TOYOTA | 2018-06-29 | 14,888 | 9,615 | SL | 4.000000000000 | 3,722 | 0 | 3,722 | |
| PERFECT EXECUTIONS | 2018-07-23 | 9,795 | 6,122 | SL | 4.000000000000 | 2,449 | 0 | 2,449 | |
| HP LAPTOP | 2018-04-30 | 737 | 506 | SL | 4.000000000000 | 184 | 0 | 184 | |
| HP PROBOOK 450 G4 NOTEBOOK | 2018-02-02 | 717 | 537 | SL | 4.000000000000 | 180 | 0 | 180 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 860 | SL | 4.000000000000 | 356 | 0 | 356 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 861 | SL | 4.000000000000 | 356 | 0 | 356 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 860 | SL | 4.000000000000 | 356 | 0 | 356 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 718 | SL | 4.000000000000 | 297 | 0 | 297 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 718 | SL | 4.000000000000 | 297 | 0 | 297 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 718 | SL | 4.000000000000 | 297 | 0 | 297 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | 717 | SL | 4.000000000000 | 331 | 0 | 331 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | 717 | SL | 4.000000000000 | 331 | 0 | 331 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | 717 | SL | 4.000000000000 | 331 | 0 | 331 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 864 | SL | 4.000000000000 | 399 | 0 | 399 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 865 | SL | 4.000000000000 | 399 | 0 | 399 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 864 | SL | 4.000000000000 | 399 | 0 | 399 | |
| MACBOOK AIR 12- INCH CORE INTEL 15 | 2018-11-12 | 1,239 | 671 | SL | 4.000000000000 | 310 | 0 | 310 | |
| HP 450 I7 PROBOOK | 2018-12-14 | 1,324 | 690 | SL | 4.000000000000 | 331 | 0 | 331 | |
| GIMA | 2018-08-28 | 210 | 107 | SL | 4.000000000000 | 53 | 0 | 53 | |
| FRIDGE FOR F/TOWN HUB | 2018-08-28 | 96 | 96 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MICROVAVE FOR F/TOWN HUB | 2018-07-10 | 1,864 | 1,165 | SL | 4.000000000000 | 490 | 0 | 490 | |
| HONDA GENERATOR 2.2KVA | 2018-05-29 | 271 | 181 | SL | 4.000000000000 | 68 | 0 | 68 | |
| HONDA GENERATOR 2.6KVA | 2018-06-29 | 2,738 | 1,769 | SL | 4.000000000000 | 685 | 0 | 685 | |
| 4 DRAWER FILLING CABINET | 2018-06-29 | 773 | 499 | SL | 4.000000000000 | 193 | 0 | 193 | |
| 2 DRAWER FILLING CABINET | 2018-06-29 | 277 | 178 | SL | 4.000000000000 | 69 | 0 | 69 | |
| SATIONERY CABINET | 2018-06-29 | 464 | 300 | SL | 4.000000000000 | 116 | 0 | 116 | |
| 2 DRAWER FILLING CABINET LOCKABLE | 2018-12-14 | 510 | 267 | SL | 4.000000000000 | 128 | 0 | 128 | |
| HP COLOUR PRINTER LASERJET | 2018-12-14 | 432 | 225 | SL | 4.000000000000 | 108 | 0 | 108 | |
| TOYOTA HILUX | 2019-03-13 | 40,186 | 18,860 | SL | 4.000000000000 | 10,057 | 0 | 10,057 | |
| TOYOTA HILUX | 2019-03-13 | 40,186 | 18,439 | SL | 4.000000000000 | 9,843 | 0 | 9,843 | |
| TOYOTA COROLLA | 2019-06-13 | 28,331 | 11,215 | SL | 4.000000000000 | 7,083 | 0 | 7,083 | |
| TOYOTA COROLLA | 2019-06-13 | 28,273 | 11,191 | SL | 4.000000000000 | 7,068 | 0 | 7,068 | |
| TOYOTA HILUX DC | 2019-07-31 | 28,165 | 9,978 | SL | 4.000000000000 | 7,526 | 0 | 7,526 | |
| TOYOTA HILUX | 2019-08-27 | 28,165 | 9,975 | SL | 4.000000000000 | 7,041 | 0 | 7,041 | |
| HP PRO 430 G6 | 2019-09-12 | 1,386 | 559 | SL | 4.000000000000 | 347 | 0 | 347 | |
| HP PRO 430 G7 | 2019-09-12 | 1,386 | 559 | SL | 4.000000000000 | 347 | 0 | 347 | |
| HP PRO 430 G8 | 2019-09-12 | 1,386 | 559 | SL | 4.000000000000 | 347 | 0 | 347 | |
| HP PRO 430 G9 | 2019-09-12 | 1,385 | 558 | SL | 4.000000000000 | 346 | 0 | 346 | |
| HP PRO 430 G10 | 2019-09-12 | 1,385 | 558 | SL | 4.000000000000 | 346 | 0 | 346 | |
| HP PRO 430 G11 | 2019-09-12 | 1,385 | 558 | SL | 4.000000000000 | 346 | 0 | 346 | |
| HP PROBOOK 450 G5 | 2019-03-21 | 832 | 391 | SL | 4.000000000000 | 208 | 0 | 208 | |
| HP PROBOOK 450 G6 | 2019-03-21 | 832 | 391 | SL | 4.000000000000 | 208 | 0 | 208 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 839 | SL | 4.000000000000 | 363 | 0 | 363 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 839 | SL | 4.000000000000 | 363 | 0 | 363 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 839 | SL | 4.000000000000 | 363 | 0 | 363 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 839 | SL | 4.000000000000 | 363 | 0 | 363 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 130 | 37 | SL | 5.000000000000 | 26 | 0 | 26 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 259 | 74 | SL | 5.000000000000 | 52 | 0 | 52 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 846 | 240 | SL | 5.000000000000 | 169 | 0 | 169 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 259 | 52 | SL | 5.000000000000 | 52 | 0 | 52 | |
| HP COLOUR PRINTER | 2019-01-23 | 378 | 189 | SL | 4.000000000000 | 95 | 0 | 95 | |
| GENERATOR 2.5 KVA | 2019-02-15 | 581 | 278 | SL | 4.000000000000 | 145 | 0 | 145 | |
| TOYOTA HILUX 2.4 GD6 | 2020-09-28 | 26,486 | 2,207 | SL | 4.000000000000 | 6,844 | 0 | 6,844 | |
| TOYOTA HILUX 2.4 GD6 | 2020-09-28 | 26,486 | 2,207 | SL | 4.000000000000 | 6,622 | 0 | 6,622 | |
| TOYOTA HILUX 2.4 GD6 | 2020-09-28 | 26,486 | 2,207 | SL | 4.000000000000 | 6,622 | 0 | 6,622 | |
| TOYOTA HILUX 2.4 GD6 | 2020-09-28 | 26,486 | 2,207 | SL | 4.000000000000 | 6,622 | 0 | 6,622 | |
| TOYOTA HILUX 2.4 GD6 | 2020-09-28 | 26,486 | 2,207 | SL | 4.000000000000 | 6,622 | 0 | 6,622 | |
| TOYOTA HILUX 2.4 GD6 | 2020-09-28 | 26,486 | 2,207 | SL | 4.000000000000 | 6,622 | 0 | 6,622 | |
| TOYOTA HILUX 2.4 GD6 | 2020-09-28 | 26,486 | 2,207 | SL | 4.000000000000 | 6,622 | 0 | 6,622 | |
| TOYOTA FORTUNER | 2020-09-28 | 27,313 | 2,276 | SL | 4.000000000000 | 6,828 | 0 | 6,828 | |
| TOYOTA HILUX 2.4 GD6 | 2020-10-28 | 31,905 | 1,994 | SL | 4.000000000000 | 7,976 | 0 | 7,976 | |
| TOYOTA HILUX 2.4 GD6 | 2020-10-28 | 31,905 | 1,994 | SL | 4.000000000000 | 7,976 | 0 | 7,976 | |
| TOYOTA HILUX 2.4 GD6 | 2020-10-28 | 31,905 | 1,994 | SL | 4.000000000000 | 7,976 | 0 | 7,976 | |
| TOYOTA HILUX 2.4 GD6 | 2020-10-28 | 31,905 | 1,994 | SL | 4.000000000000 | 7,976 | 0 | 7,976 | |
| TOYOTA HILUX 2.4 GD6 | 2020-10-28 | 31,905 | 1,994 | SL | 4.000000000000 | 7,976 | 0 | 7,976 | |
| TOYOTA HILUX 2.4 GD6 | 2020-10-28 | 31,905 | 1,994 | SL | 4.000000000000 | 7,976 | 0 | 7,976 | |
| TOYOTA HILUX 2.4 GD6 | 2020-12-02 | 36,161 | 753 | SL | 4.000000000000 | 9,040 | 0 | 9,040 | |
| TOYOTA HILUX 2.4 GD6 | 2020-10-28 | 31,905 | 1,994 | SL | 4.000000000000 | 7,976 | 0 | 7,976 | |
| TOYOTA HILUX 2.4 GD6 | 2020-12-02 | 36,676 | 764 | SL | 4.000000000000 | 9,169 | 0 | 9,169 | |
| 6 BAY MOBILE CABINET | 2020-10-27 | 2,804 | 175 | SL | 5.000000000000 | 700 | 0 | 700 | |
| EXHIBITION TABLES | 2020-11-28 | 538 | 22 | SL | 5.000000000000 | 133 | 0 | 133 | |
| HP PROBOOK I7 8GB LAPTOP | 2020-03-06 | 2,146 | 447 | SL | 4.000000000000 | 537 | 0 | 537 | |
| HP PROBOOK 440 GI LAPTOP | 2020-03-24 | 1,356 | 283 | SL | 4.000000000000 | 339 | 0 | 339 | |
| CISCO 3750 NETWORK SWITCH | 2020-07-03 | 3,101 | 388 | SL | 4.000000000000 | 775 | 0 | 775 | |
| SITUATION ROOM HARDWARE | 2020-12-02 | 18,929 | 394 | SL | 4.000000000000 | 4,732 | 0 | 4,732 | |
| RXL SHREDDER | 2020-02-03 | 1,148 | 263 | SL | 4.000000000000 | 287 | 0 | 287 | |
| STATIONERY CABINET | 2020-02-03 | 481 | 110 | SL | 4.000000000000 | 120 | 0 | 120 | |
| DRY VACCUM CLEANER | 2020-03-03 | 606 | 126 | SL | 4.000000000000 | 152 | 0 | 152 | |
| 4 DRAWER FILLING CABINET | 2020-03-09 | 1,687 | 352 | SL | 4.000000000000 | 422 | 0 | 422 | |
| 2 DRAWER FILING CABINET | 2020-03-09 | 1,021 | 213 | SL | 4.000000000000 | 255 | 0 | 255 | |
| 2 DRAWER FILING CABINET | 2020-03-09 | 255 | 53 | SL | 4.000000000000 | 64 | 0 | 64 | |
| HP PAGEWIDE MFP PRINTER | 2020-03-06 | 521 | 109 | SL | 4.000000000000 | 130 | 0 | 130 | |
| AIR CONDITIONER | 2020-03-24 | 1,653 | 344 | SL | 4.000000000000 | 413 | 0 | 413 | |
| KIC FRIDGE | 2020-04-02 | 182 | 34 | SL | 4.000000000000 | 46 | 0 | 46 | |
| CANON MARK II MIRROLESS DIGI CAMERA | 2020-06-22 | 1,468 | 214 | SL | 4.000000000000 | 367 | 0 | 367 | |
| GENERATOR | 2020-11-02 | 1,007 | 42 | SL | 4.000000000000 | 252 | 0 | 252 | |
| TOYOTA HILUX 2.4 GD66 | 2021-04-12 | 30,549 | SL | 4.000000000000 | 5,728 | 0 | 5,728 | ||
| TOYOTA HILUX 2.4 GD6 | 2021-04-12 | 30,549 | SL | 4.000000000000 | 5,728 | 0 | 5,728 | ||
| TOYOTA HILUX 2.4 GD6 | 2021-04-12 | 29,857 | SL | 4.000000000000 | 5,598 | 0 | 5,598 | ||
| TOYOTA HILUX 2.4 GD6 | 2021-04-12 | 29,857 | SL | 4.000000000000 | 5,598 | 0 | 5,598 | ||
| TOYOTA HILUX 2.4 GD6 | 2021-12-04 | 29,857 | SL | 4.000000000000 | 5,598 | 0 | 5,598 | ||
| TOYOTA HILUX 2.4 GD6 | 2021-12-04 | 29,856 | SL | 4.000000000000 | 5,598 | 0 | 5,598 | ||
| TOYOTA HILUX 2.4 GD6 | 2021-12-04 | 29,856 | SL | 4.000000000000 | 5,598 | 0 | 5,598 | ||
| STARLET 1.4 L | 2021-09-29 | 13,599 | SL | 4.000000000000 | 1,133 | 0 | 1,133 | ||
| DRAWER METAL CABINET | 2021-10-08 | 255 | SL | 5.000000000000 | 13 | 0 | 13 | ||
| 4 DRAWER STEEL LOCK CABINET | 2021-10-21 | 1,274 | SL | 5.000000000000 | 64 | 0 | 64 | ||
| DELL LAPTOP | 2021-05-26 | 1,378 | SL | 4.000000000000 | 230 | 0 | 230 | ||
| HP PROBOOK 440 GI LAPTOP | 2021-07-27 | 4,672 | SL | 4.000000000000 | 584 | 0 | 584 | ||
| APPLE MACBOOK | 2021-09-03 | 3,734 | SL | 4.000000000000 | 311 | 0 | 311 | ||
| HP DESKTOP AND MONITOR | 2021-09-22 | 1,190 | SL | 4.000000000000 | 99 | 0 | 99 | ||
| HP LAPTOP | 2021-10-08 | 6,202 | SL | 4.000000000000 | 388 | 0 | 388 | ||
| CONTAINER 6M | 2021-01-20 | 2,249 | SL | 4.000000000000 | 562 | 0 | 562 | ||
| CAMERA AND ACCESSORIES | 2021-03-30 | 3,811 | SL | 4.000000000000 | 794 | 0 | 794 | ||
| CARD PRINTER MACHINE | 2021-05-26 | 1,556 | SL | 4.000000000000 | 259 | 0 | 259 | ||
| GAZEBO | 2021-06-01 | 2,641 | SL | 4.000000000000 | 385 | 0 | 385 | ||
| DEFY MICROWAVE | 2021-07-26 | 255 | SL | 4.000000000000 | 32 | 0 | 32 | ||
| HONDA GENERATOR 2.2KVA | 2021-09-29 | 866 | SL | 4.000000000000 | 72 | 0 | 72 | ||
| PORTABLE SPEAKERS | 2021-10-21 | 724 | SL | 4.000000000000 | 45 | 0 | 45 | ||
| HP COLOUR LASER JET PRINTER | 2021-11-05 | 744 | SL | 4.000000000000 | 31 | 0 | 31 | ||
| SAMSUNG 5 SMART TV | 2021-11-17 | 2,556 | SL | 4.000000000000 | 106 | 0 | 106 | ||
| SERVER ROOM AIRCONDITIONER | 2021-11-26 | 3,054 | SL | 4.000000000000 | 127 | 0 | 127 | ||
| LASERJET PRINTER | 2021-12-22 | 521 | SL | 4.000000000000 | 11 | 0 | 11 | ||
| EPSON PROJECTOR | 2021-11-12 | 1,833 | SL | 4.000000000000 | 76 | 0 | 76 | ||
| OFFICE EQUIPMENT | 2015-01-01 | 281 | 281 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MOTOR VEHICLE | 2015-01-01 | 96,841 | 96,841 | SL | 4.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-01-01 | 3,164 | 3,164 | SL | 4.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MOTOR VEHICLE | 74,536 | 74,536 | 0 | 0 |
| OFFICE FUNITURE | 239,541 | 237,690 | 1,851 | 1,851 |
| COMPUTER | 150,812 | 150,812 | 0 | 0 |
| OFFICE EQUIPMENT | 169,151 | 169,151 | 0 | 0 |
| TOYOTA D/C 2.7 RAIDER | 29,537 | 29,536 | 1 | 1 |
| TOYOTA D/C 2.7 2.5 D | 29,747 | 29,747 | 0 | 0 |
| TOYOTA HILUX PICK UP GFMV-022 | 25,670 | 25,670 | 0 | 0 |
| TOYOTA HILUX D/C GFMV-023 | 25,492 | 25,492 | 0 | 0 |
| TOYOTA QUANTUM 10 SEATER BUS GFMV-024 | 27,113 | 27,113 | 0 | 0 |
| TOYOTA HILUX GFMV-025 | 27,483 | 27,483 | 0 | 0 |
| 6*4DRAWER FILING CABINET WITH HANDLE | 581 | 581 | 0 | 0 |
| 2*2 DRAWER FILING CABINET LOCKABLE | 200 | 200 | 0 | 0 |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 397 | 397 | 0 | 0 |
| GFCE - 243 HP 250 LAPTOP | 827 | 827 | 0 | 0 |
| GFCE - 244 HP 250 LAPTOP | 827 | 827 | 0 | 0 |
| GFCE - 245 HP 250 LAPTOP | 827 | 827 | 0 | 0 |
| GFOE - 107 SMALL GENERATOR | 886 | 886 | 0 | 0 |
| GFOE - 107 HP PRINTER MFP | 2,154 | 2,154 | 0 | 0 |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 20,154 | 20,154 | 0 | 0 |
| HILUX DC 2.8 GD6 4X4 | 40,697 | 40,697 | 0 | 0 |
| TOYOTA COROLLA | 14,304 | 14,304 | 0 | 0 |
| TOYOTA COROLLA | 14,304 | 14,304 | 0 | 0 |
| MINIGAIN | 96,515 | 96,515 | 0 | 0 |
| MINIGAIN | 96,515 | 96,515 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 1,319 | 1,319 | 0 | 0 |
| HP LAPTOP | 1,319 | 1,319 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| HP LAPTOP | 842 | 842 | 0 | 0 |
| HP LAPTOP | 842 | 842 | 0 | 0 |
| HP LAPTOP | 842 | 842 | 0 | 0 |
| HP PROBOOK | 752 | 737 | 15 | 15 |
| LENOVO DESKTOP | 812 | 812 | 0 | 0 |
| MPC 20014 COLOUR PRINTER | 4,238 | 4,236 | 2 | 2 |
| MPC 20014 COLOUR PRINTER | 4,238 | 4,236 | 2 | 2 |
| TOYOTA | 14,888 | 13,337 | 1,551 | 1,551 |
| TOYOTA | 14,888 | 13,337 | 1,551 | 1,551 |
| PERFECT EXECUTIONS | 9,795 | 8,571 | 1,224 | 1,224 |
| HP LAPTOP | 737 | 690 | 47 | 47 |
| HP PROBOOK 450 G4 NOTEBOOK | 717 | 717 | 0 | 0 |
| HP G5 CORE I7 | 1,425 | 1,216 | 209 | 209 |
| HP G5 CORE I7 | 1,425 | 1,217 | 208 | 208 |
| HP G5 CORE I7 | 1,425 | 1,216 | 209 | 209 |
| HP 250 G6 CORE I5 | 1,186 | 1,015 | 171 | 171 |
| HP 250 G6 CORE I5 | 1,186 | 1,015 | 171 | 171 |
| HP 250 G6 CORE I5 | 1,186 | 1,015 | 171 | 171 |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 1,048 | 277 | 277 |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 1,048 | 277 | 277 |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 1,048 | 277 | 277 |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 1,263 | 332 | 332 |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 1,264 | 331 | 331 |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 1,263 | 332 | 332 |
| MACBOOK AIR 12- INCH CORE INTEL 15 | 1,239 | 981 | 258 | 258 |
| HP 450 I7 PROBOOK | 1,324 | 1,021 | 303 | 303 |
| GIMA | 210 | 160 | 50 | 50 |
| FRIDGE FOR F/TOWN HUB | 96 | 96 | 0 | 0 |
| MICROVAVE FOR F/TOWN HUB | 1,864 | 1,655 | 209 | 209 |
| HONDA GENERATOR 2.2KVA | 271 | 249 | 22 | 22 |
| HONDA GENERATOR 2.6KVA | 2,738 | 2,454 | 284 | 284 |
| 4 DRAWER FILLING CABINET | 773 | 692 | 81 | 81 |
| 2 DRAWER FILLING CABINET | 277 | 247 | 30 | 30 |
| SATIONERY CABINET | 464 | 416 | 48 | 48 |
| 2 DRAWER FILLING CABINET LOCKABLE | 510 | 395 | 115 | 115 |
| HP COLOUR PRINTER LASERJET | 432 | 333 | 99 | 99 |
| TOYOTA HILUX | 40,186 | 28,917 | 11,269 | 11,269 |
| TOYOTA HILUX | 40,186 | 28,282 | 11,904 | 11,904 |
| TOYOTA COROLLA | 28,331 | 18,298 | 10,033 | 10,033 |
| TOYOTA COROLLA | 28,273 | 18,259 | 10,014 | 10,014 |
| TOYOTA HILUX DC | 28,165 | 17,504 | 10,661 | 10,661 |
| TOYOTA HILUX | 28,165 | 17,016 | 11,149 | 11,149 |
| HP PRO 430 G6 | 1,386 | 906 | 480 | 480 |
| HP PRO 430 G7 | 1,386 | 906 | 480 | 480 |
| HP PRO 430 G8 | 1,386 | 906 | 480 | 480 |
| HP PRO 430 G9 | 1,385 | 904 | 481 | 481 |
| HP PRO 430 G10 | 1,385 | 904 | 481 | 481 |
| HP PRO 430 G11 | 1,385 | 904 | 481 | 481 |
| HP PROBOOK 450 G5 | 832 | 599 | 233 | 233 |
| HP PROBOOK 450 G6 | 832 | 599 | 233 | 233 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,202 | 251 | 251 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,202 | 251 | 251 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,202 | 251 | 251 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,202 | 251 | 251 |
| 2 DRAWER FILING CABINET | 130 | 63 | 67 | 67 |
| 2 DRAWER FILING CABINET | 259 | 126 | 133 | 133 |
| 2 DRAWER FILING CABINET | 846 | 409 | 437 | 437 |
| 2 DRAWER FILING CABINET | 259 | 104 | 155 | 155 |
| HP COLOUR PRINTER | 378 | 284 | 94 | 94 |
| GENERATOR 2.5 KVA | 581 | 423 | 158 | 158 |
| 6 BAY MOBILE CABINET | 2,804 | 875 | 1,929 | 1,929 |
| EXHIBITION TABLES | 538 | 155 | 383 | 383 |
| HP PROBOOK I7 8GB LAPTOP | 2,146 | 984 | 1,162 | 1,162 |
| HP PROBOOK 440 GI LAPTOP | 1,356 | 622 | 734 | 734 |
| CISCO 3750 NETWORK SWITCH | 3,101 | 1,163 | 1,938 | 1,938 |
| SITUATION ROOM HARDWARE | 18,929 | 5,126 | 13,803 | 13,803 |
| RXL SHREDDER | 1,148 | 550 | 598 | 598 |
| STATIONERY CABINET | 481 | 230 | 251 | 251 |
| DRY VACCUM CLEANER | 606 | 278 | 328 | 328 |
| 4 DRAWER FILLING CABINET | 1,687 | 774 | 913 | 913 |
| 2 DRAWER FILING CABINET | 1,021 | 468 | 553 | 553 |
| 2 DRAWER FILING CABINET | 255 | 117 | 138 | 138 |
| HP PAGEWIDE MFP PRINTER | 521 | 239 | 282 | 282 |
| AIR CONDITIONER | 1,653 | 757 | 896 | 896 |
| KIC FRIDGE | 182 | 80 | 102 | 102 |
| CANON MARK II MIRROLESS DIGI CAMERA | 1,468 | 581 | 887 | 887 |
| GENERATOR | 1,007 | 294 | 713 | 713 |
| STARLET 1.4 L | 13,599 | 1,133 | 12,466 | 12,466 |
| DRAWER METAL CABINET | 255 | 13 | 242 | 242 |
| 4 DRAWER STEEL LOCK CABINET | 1,274 | 64 | 1,210 | 1,210 |
| DELL LAPTOP | 1,378 | 230 | 1,148 | 1,148 |
| HP PROBOOK 440 GI LAPTOP | 4,672 | 584 | 4,088 | 4,088 |
| APPLE MACBOOK | 3,734 | 311 | 3,423 | 3,423 |
| HP DESKTOP AND MONITOR | 1,190 | 99 | 1,091 | 1,091 |
| HP LAPTOP | 6,202 | 388 | 5,814 | 5,814 |
| CONTAINER 6M | 2,249 | 562 | 1,687 | 1,687 |
| CAMERA AND ACCESSORIES | 3,811 | 794 | 3,017 | 3,017 |
| CARD PRINTER MACHINE | 1,556 | 259 | 1,297 | 1,297 |
| GAZEBO | 2,641 | 385 | 2,256 | 2,256 |
| DEFY MICROWAVE | 255 | 32 | 223 | 223 |
| HONDA GENERATOR 2.2KVA | 866 | 72 | 794 | 794 |
| PORTABLE SPEAKERS | 724 | 45 | 679 | 679 |
| HP COLOUR LASER JET PRINTER | 744 | 31 | 713 | 713 |
| SAMSUNG 5 SMART TV | 2,556 | 106 | 2,450 | 2,450 |
| SERVER ROOM AIRCONDITIONER | 3,054 | 127 | 2,927 | 2,927 |
| LASERJET PRINTER | 521 | 11 | 510 | 510 |
| EPSON PROJECTOR | 1,833 | 76 | 1,757 | 1,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VAT RECEIVABLE | 80,892 | 33,427 | |
| SUB RECIPIENTS AND OTHER RECEIVABLES | 655,585 | 52,883 | |
| SUNDRY RECEIVABLES & PREPAYMENTS | 40,001 | 36,765 | |
| RIGHT OF USE OF ASSET NET OF ACCUMULATED DEPRECIATION | 614,389 | 484,883 |
| Description | Amount |
|---|---|
| FOREIGN EXCHANGE ASSET REVALUATION | 31,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM MANAGEMENT | 6,852,230 | 0 | 0 | 0 |
| INSURANCE | 5,972 | 0 | 0 | 0 |
| RIGHT OF USE OF ASSET | 65,802 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING | 213,491 | 213,491 | |
| FOREIGN EXCHANGE | 61,500 | 61,500 | |
| OTHER INCOME | 5,139 | 5,139 | |
| SALE OF FIXED ASSETS | 30,867 | 30,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL BENEFITS | 153,812 | 72,533 |
| OTHER CREDITORS | 182,327 | 36,094 |
| CAPITAL GRANT | 691,100 | 144,052 |
| DEFERRED GRANT | 2,708,925 | 1,549,090 |
| SHORT TERM PORTION OF LEASE LIABILITY | 86,822 | 93,285 |
| LONG TERM PORTION OF LEASE LIABILITY | 550,569 | 412,739 |
| TRADE PAYABLES | 0 | 15,821 |
| ACCRUALS | 0 | 73,009 |
| PAY AS YOU EARN ( PAYE) | 0 | 48,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 1,895 | 0 | 0 | 0 |