| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 10,437 | 5,219 | 5,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | 7,083 | 7,083 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 47,583 | 73,497 |
| CS FLOATING RATE HIGH INC INSTL SHS | 87,070 | 86,898 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 99,173 | 111,135 |
| DOUBLELINE FLEXIBLE INCOME CL I | 168,141 | 166,791 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 334,280 | 326,417 |
| EATON VANCE SHORT DURATION HIGH INC I | 130,314 | 129,978 |
| ISHARES CORE US AGGREGATE BOND FUND | 39,442 | 39,928 |
| ISHARES TR BARCLAYS 7 10 YR | 31,958 | 31,050 |
| JOHN HANCOCK SEAPORT FUND CL I | 78,993 | 82,338 |
| MFS GLOBAL ALTERNATIVE STRATEGY I | 30,607 | 32,916 |
| PARNASSUS CORE EQUITY FUND I | 92,547 | 208,010 |
| PARNASSUS ENDEAVOR I | 127,908 | 176,874 |
| TIAA-CREF SOCIAL CHOICE I | 53,375 | 72,839 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 95,856 | 131,092 |
| UBS INTL SUSTAINABLE EQUITY FUND | 101,517 | 107,440 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 53,634 | 58,708 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 33,859 | 32,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, LP | AT COST | 48,251 | 6,804 |
| WHI MORULA FUND II, LP | AT COST | 59,856 | 20,943 |
| WHI NFP, LLC | AT COST | 512,952 | 625,050 |
| WHI PRIVATE EQUITY MNGRS FUND III, LLC | AT COST | 12,618 | 7,010 |
| WHI REAL ESTATE PARTI 1-F, LP | AT COST | 2,180 | 2,010 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 16,932 | 16,932 | 0 | |
| FILING FEES | 278 | 0 | 278 | |
| DUES AND SUBSCRIPTIONS | 4,300 | 0 | 4,300 | |
| NON-DEDUCTIBLE EXPENSES | 9 | 0 | 0 | |
| BANK FEES | 40 | 40 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 36,629 | 35,459 | 36,629 |
| NON TAXABLE INCOME | 37 | 37 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 16,133 | 10,224 |
| OTHER INVESTMENTS | 2,115 | 905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 30,000 | 30,000 | 0 | |
| INVESTMENT ADVISORY FEES | 10,839 | 10,839 | 0 | |
| CONSULTING FEES | 120,606 | 0 | 120,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 512 | 512 | 0 | |
| FEDERAL TAX PAYMENTS | 5,000 | 0 | 0 | |
| STATE TAXES | 15 | 0 | 15 |