| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 11,257 | 5,629 | 5,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 866,055 | 1,640,369 |
| SEVERN TRENT ADR | 3,592 | 3,641 |
| SANDERSON FARMS, INC | 31,264 | 50,827 |
| REINSURANCE GROU | 13,546 | 14,124 |
| PENNON GROUP PLC UNSPONSORD ADR | 3,511 | 3,472 |
| NORTHERN TRUST CORP | 32,757 | 49,519 |
| MUELLER WTR PRODS INC COM SER A | 11,856 | 14,645 |
| MONMOUTH REAL ESTATE INVESTMENT CORP | 7,197 | 7,900 |
| METLIFE, INC | 1,726 | 3,499 |
| INTERSECT ENT INC | 3,627 | 3,605 |
| SJW GROUP ORD SHS | 37,843 | 44,066 |
| INDEPENDENT BANK CORP. | 3,296 | 3,669 |
| ICU MEDICAL ORD SHS | 18,408 | 21,598 |
| HENKEL AG&CO SPON ADS EA REP .25 ORD SHS | 13,576 | 12,621 |
| HEALTHCARE REALTY TRUST REIT ORD SHS | 32,547 | 34,646 |
| HARTFORD FINANCIAL SVCS | 13,593 | 13,877 |
| GCP APPLIED TECHNOLOGIES ORD SHS | 20,187 | 21,529 |
| EVEREST RE GROUP | 38,592 | 49,306 |
| EQUITY COMMONWEALTH REIT | 87,315 | 71,303 |
| DENTSPLY SIRONA INC COM | 10,233 | 13,445 |
| COUSINS PPTYS INC | 13,851 | 14,863 |
| SMITH & NEPHEW ADR EACH REP 2 ORD SHS | 70,926 | 64,532 |
| TRAVELERS COMPANIES, INC | 56,487 | 78,371 |
| TOWNEBANK ORD SHS | 3,036 | 4,707 |
| METLIFE INC DP PFD F 4.75000% | 6,461 | 6,883 |
| BECTON DICKINSON &CO DP CONV PFD B | 49,438 | 50,587 |
| BEIERSDORF A G UNSPONSORED GERMANY ADR | 77,131 | 70,768 |
| NORTHROP GRUMMAN | 14,260 | 18,192 |
| MISSION PRODUCE ORD SHS | 3,802 | 4,490 |
| KIMBERLY CLARK | 57,539 | 61,170 |
| IDACORP INC. | 2,946 | 3,853 |
| ESSENTIAL UTILITIES ORD SHS | 6,039 | 7,517 |
| ESSENTIAL UTILITIES 6.0 TANGIBLE ETY UNTS | 27,832 | 31,617 |
| METLIFE INC 5.625 NCUM PFD E 5.62500% | 1,392 | 1,346 |
| ZIMMER HOLDINGS INC | 58,938 | 51,451 |
| WR BERKLEY CORP | 16,150 | 19,114 |
| WERNER ENTERPRISES, INC | 5,200 | 5,958 |
| VALLEY NATL BANCORP | 5,932 | 10,450 |
| UNIVERSAL HEALTH SRVCS, INC CL B | 45,408 | 43,566 |
| UNITED UTILITIES GROUP ADR | 43,184 | 49,232 |
| UMB FINANCIAL ORD SHS | 6,027 | 11,248 |
| CLOROX COMPANY | 13,787 | 14,646 |
| US BANCORP DEL DEP SHS PFD F 6.50000% | 5,687 | 5,350 |
| CHUBB LTD. | 14,770 | 28,223 |
| CALIFORNIA WATER SRVC GRP HLDG CO | 7,934 | 12,288 |
| ISHARES CORE US AGGREGATE BOND FUND | 807,297 | 793,997 |
| DOUBLELINE TOTAL RETURN BOND FUND CL 1 | 1,471,384 | 1,415,826 |
| EATON VANCE SHORT DURATION HIGH INC I | 430,852 | 429,603 |
| DOUBLELINE FLEXIBLE INCOME CL I | 527,677 | 520,233 |
| CS FLOATING RATE HIGH INC INSTL SHS | 294,394 | 287,388 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | 240,862 | 306,000 |
| UBS INTL SUSTAINABLE EQUITY FUND | 372,814 | 439,800 |
| THORNBURG INTERNATIONAL EQUITY FUND | 439,900 | 488,481 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 306,574 | 419,660 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 224,145 | 312,408 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 109,336 | 91,975 |
| ISHARES TR BARCLAYS 7 10 YR | 362,625 | 346,150 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 101,082 | 90,749 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 237,942 | 329,654 |
| ARIEL INTERNATIONAL INST CLASS | 397,740 | 432,238 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 75,897 | 83,078 |
| JOHN HANCOCK SEAPORT FUND CL I | 510,413 | 523,984 |
| WASATCH SMALL CAP VALUE FUND CL INST | 554,307 | 764,197 |
| VIRTUS NFJ MID CAP VALUE INSTL | 1,394,282 | 1,636,273 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 610,981 | 941,953 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 553,268 | 791,134 |
| MFS CORE EQUITY FUND CLASS I | 1,148,167 | 1,760,608 |
| GMO QUALITY FUND INSTL | 1,187,896 | 1,769,263 |
| COLUMBIA CONTRARIAN CORE FD CL R5 | 474,748 | 615,511 |
| COLUMBIA ACORN INTERNATIONAL FUND | 260,528 | 319,596 |
| MFS GLOBAL ALTERNATIVE STRAT I | 252,226 | 260,822 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 271,317 | 262,904 |
| US BANCORP DEL DEPOSITARY SHS 3.53900% PFD | 23,316 | 24,671 |
| CALAVO GROWERS, INC | 15,309 | 10,897 |
| CAL MAINE FOODS ORD SHS | 43,953 | 39,283 |
| BOSTON PPTYS, INC | 2,433 | 3,686 |
| BIOVENTUS INC COM CL A | 3,672 | 2,985 |
| BAXTER INT'L, INC | 63,521 | 67,556 |
| AVISTA ORD SHS | 24,647 | 26,131 |
| APTARGROUP, INC | 3,562 | 3,307 |
| AMPHENOL CORP CL A | 11,085 | 18,891 |
| ALLEGHANY CORP | 22,972 | 22,698 |
| AEROJET ROCKETDYNE HLDGS INC COM | 11,552 | 11,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHIREP IV MGMT PARTNERS LLC | AT COST | 13,162 | 13,162 |
| WHI REAL ESTATE PARTNERS V-TE, L.P. | AT COST | 99,452 | 111,545 |
| WHI REAL ESTATE PARTNERS IV, LP PF | AT COST | 169,816 | 217,632 |
| WHI PRIVATE EQUITY MNGRS FUND IV | AT COST | 105,128 | 164,008 |
| WHI PRIVATE EQUITY MNGRS FUND III | AT COST | 21,090 | 11,684 |
| WHI PRIVATE EQUITY MNGRS FUND II | AT COST | 55,500 | 92,577 |
| WHI PRIVATE EQUITY MNGRS FUND | AT COST | 0 | 8,976 |
| WHI NFP FUND, LLC | AT COST | 5,964,434 | 6,949,481 |
| WHI MORULA FUND II, LP | AT COST | 119,742 | 41,871 |
| WHI FIXED INCOME FUND III, LLC | AT COST | 165,441 | 23,327 |
| HARRIS FAMILY REP - PF | AT COST | 565,733 | 516,454 |
| SIH DEBT OPPORTUNITIES FUND | AT COST | 154,869 | 141,362 |
| PEF CORPORATION | AT COST | 3,227,234 | 0 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 40,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 178,946 | 178,946 | 0 | |
| FILING FEES | 278 | 0 | 278 | |
| NON - DEDUCTIBLE EXPENSES | 21,495 | 0 | 0 | |
| BANK FEES | 9,339 | 9,339 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE INCOME | 1,681 | 0 | 1,681 |
| OTHER INCOME FROM PASSTHROUGH | 456,130 | 435,489 | 456,130 |
| FEDERAL TAX REFUNDS | 59,460 | 59,460 | 59,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER INVESTMENTS | 42,094 | 31,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICE FEE | 70,750 | 70,750 | 0 | |
| INVESTMENT ADVISORY FEES | 78,139 | 78,139 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,453 | 5,453 | 0 | |
| STATE TAX PAYMENTS | 15 | 0 | 15 | |
| OTHER TAXES | 183 | 183 | 0 |