| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-04-01 | 5,279 | 4,839 | 15.0000 | 352 | 5,191 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROJECTOR | 2007-05-02 | 2,115 | 2,115 | 200DB | 5.0000 | ||||
| COMPUTER SYSTEM | 2018-10-29 | 4,299 | 4,299 | 200DB | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 11,692 | 11,604 | 88 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM MATERIALS & COSTS | 7,514 | 7,514 | ||
| BANK FEES | 981 | 981 | ||
| WEB DESIGN COSTS | 96 | 96 | ||
| GENERAL INSURANCE | 793 | 793 | ||
| OFFICE SUPPLIES | 208 | 208 | ||
| PAYROLL PROCESSING | 1,856 | 1,856 | ||
| INTERNET FEES | 3,171 | 3,171 | ||
| TRANSLATION & TRANSCRIPTION | 332 | 332 | ||
| MEMBERSHIPS | 275 | 275 | ||
| TELECOMMUNICATIONS | 3,526 | 3,526 | ||
| COMPUTER SUPPLIES | 2,257 | 2,257 | ||
| MARKETING & ADVERTISING | 2,045 | 2,045 | ||
| PRODUCTION COSTS | 1,102 | 1,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE | 50,797 | 50,797 |
| DEPOSITS | 169 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 21,494 | 21,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARUTY BUREAU | ||||
| FRANCHISE TAX | 125 | 125 |