| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNP PARIBAS AUTOCALL REV CONV NTS LKD WBA UW | 1,010,000 | 1,010,000 |
| BNP PARIBAS AUTOCALL REV CONV NTS LKD TO PERF OF PENN | 380,750 | 380,750 |
| BNP PARIBAS AUTOCALL REV CONV NTS LKD TO MODERNA | 433,200 | 433,200 |
| BNP PARIBAS AUTOCALLABLE REV NTS LKD TO NUCOR CORP | 499,450 | 499,450 |
| BNP PARIBAS AUTOCALL NT LKD TO PENN | 1,615,800 | 1,615,800 |
| BARCLAYS AUTOCALL FXD CPN NTS LKD TO NVIDIA CORP | 1,006,944 | 1,006,944 |
| RBC AUTOCALL FXD CPN NTS LKD TO ADVANCED MICRO DEVICES | 983,500 | 983,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FUNDS S&P 500 ETF USD | 7,050,606 | 7,050,606 |
| OW FIXED INCOME FUND | 486,497 | 486,497 |
| OW CREDIT INCOME FUND | 245,496 | 245,496 |
| ALPHABET INC CLASS C | 214,125 | 214,125 |
| CHARTER COMMUNICATIONS INC | 35,206 | 35,206 |
| META PLATFORMS INC | 132,858 | 132,858 |
| AMAZON.COM INC | 136,707 | 136,707 |
| APTIV PLC | 57,732 | 57,732 |
| HILTON WORLDWIDE HOLDINGS | 60,056 | 60,056 |
| HOME DEPOT | 31,540 | 31,540 |
| MERCADOLIBRE INC | 14,832 | 14,832 |
| NIKE INC CL B | 90,835 | 90,835 |
| ROSS STORES INC | 42,855 | 42,855 |
| PEPSICO INC | 69,484 | 69,484 |
| CONOCOPHILLIPS | 62,435 | 62,435 |
| PIONEER NATURAL RESOURCES | 28,191 | 28,191 |
| AON PLC | 26,148 | 26,148 |
| BANK OF AMERICA CORP | 100,992 | 100,992 |
| BLACKSTONE INC | 80,868 | 80,868 |
| CITIGROUP INC | 39,857 | 39,857 |
| JPMORGAN CHASE & CO | 57,797 | 57,797 |
| MSCI INC | 40,437 | 40,437 |
| S&P GLOBAL INC | 53,800 | 53,800 |
| SCHWAB CHARLES CORP NEW | 78,633 | 78,633 |
| CATALENT INC | 33,927 | 33,927 |
| DANAHER CORP | 74,027 | 74,027 |
| IQVIA HOLDINGS INC | 112,856 | 112,856 |
| THERMO FISHER SCIENTIFIC | 74,730 | 74,730 |
| UNITEDHEALTH GROUP INC | 92,895 | 92,895 |
| ZOETIS INC | 75,649 | 75,649 |
| CINTAS CORP | 44,317 | 44,317 |
| EATON CORP PLC | 63,943 | 63,943 |
| NORTHROP GRUMMAN CORP | 51,867 | 51,867 |
| UNION PACIFIC CORP | 58,951 | 58,951 |
| ADOBE INC | 53,303 | 53,303 |
| AMPHENOL CORP | 49,852 | 49,852 |
| APPLE INC | 224,626 | 224,626 |
| MICROSOFT CORP | 287,553 | 287,553 |
| NVIDIA CORP | 25,881 | 25,881 |
| SERVICENOW INC | 38,946 | 38,946 |
| TEXAS INSTRUMENTS INC | 85,753 | 85,753 |
| VISA INC | 119,190 | 119,190 |
| AIR PRODUCTS & CHEMICALS | 37,119 | 37,119 |
| VULCAN MATERIALS | 58,122 | 58,122 |
| AMERICAN TOWER CORP | 82,777 | 82,777 |
| AMEREN CORP | 32,933 | 32,933 |
| AMERICAN WATER WORKS CO | 30,217 | 30,217 |
| SEA LTD ADR | 24,608 | 24,608 |
| LVMH MOET HENNESSY VUITTON | 57,638 | 57,638 |
| SAFRAN SA | 37,190 | 37,190 |
| ASML HOLDING | 64,833 | 64,833 |
| OW LARGE CAP STRATEGIES FD | 6,859,693 | 6,859,693 |
| ADVANCE AUTO PARTS | 32,383 | 32,383 |
| BURLINGTON STORES INC | 24,486 | 24,486 |
| DOLLARAMA INC | 35,510 | 35,510 |
| DOMINOS PIZZA | 20,315 | 20,315 |
| EXPEDIA GROUP INC | 18,975 | 18,975 |
| WYNDHAM HOTELS & RESORTS | 17,033 | 17,033 |
| US FOODS HOLDING CORP | 31,347 | 31,347 |
| NASDAQ INC | 31,501 | 31,501 |
| COOPER COS INC | 33,096 | 33,096 |
| LAB CORP OF AMER HLDGS NEW | 19,795 | 19,795 |
| STERIS PLC | 29,209 | 29,209 |
| TELEFLEX INC | 22,993 | 22,993 |
| CARLISLE COS | 23,571 | 23,571 |
| DOVER CORP | 25,424 | 25,424 |
| EQUIFAX INC | 31,914 | 31,914 |
| HEICO CORPORATION | 10,095 | 10,095 |
| IAA INC | 19,235 | 19,235 |
| LINCOLN ELEC HLDG | 20,920 | 20,920 |
| SMITH A O CORP | 18,887 | 18,887 |
| ANSYS INC | 20,858 | 20,858 |
| ASPEN TECHNOLOGY | 20,547 | 20,547 |
| CDW CORP/DE | 29,693 | 29,693 |
| NICE LTD ADR | 27,324 | 27,324 |
| PAYCOM SOFTWARE INC | 19,929 | 19,929 |
| SS&C TECHNOLOGIES HOLDINGS | 22,544 | 22,544 |
| SYNOPSYS INC | 28,743 | 28,743 |
| WEX INC | 15,442 | 15,442 |
| JONES LANG LASALLE INC COM | 25,587 | 25,587 |
| OW SMALL & MIDCAP STRAT FD | 2,150,335 | 2,150,335 |
| MATCH GROUP INC | 25,524 | 25,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 0 | 7,920 | 7,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 39 | 0 | 39 | |
| OFFICE EXPENSES | 13,978 | 0 | 13,978 | |
| MEALS AND ENTERTAINMENT | 392 | 0 | 392 | |
| AUTO REPAIRS & MAINTENANCE | 20,202 | 0 | 20,202 | |
| BANK FEES & CHARGES | 35 | 0 | 35 | |
| PAYROLL COSTS | 1,063 | 0 | 1,063 | |
| RESEARCH - EQUIPMENT & SUPPLIES | 198 | 0 | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF PRIOR YEAR GRANTS | 538 | 538 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,058,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,936 | 34,936 | 0 | |
| IT SERVICES | 3,779 | 0 | 3,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INVESTMENT TAXES | 158 | 158 | 0 | |
| FEDERAL INCOME TAXES | 8,078 | 0 | 0 | |
| PAYROLL TAXES | 20,438 | 0 | 20,438 |