| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2010-01-01 | 2,720 | 2,720 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON VANGUARD 500 INDEX F | 5,294,802 | 18,479,325 |
| BNY MELLON VANGUARD EMERGING MARKET | ||
| BNY MELLON VANGUARD DEVELOPED MARKET | 7,133,071 | 10,549,327 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG SUPER FUND I INTL. - HEDGE | FMV | 5,739,333 | 4,636,359 |
| DAVIDSON KEMPNER INST. PARTNERS, LP | FMV | 4,635,205 | 4,740,183 |
| ALPHABET, INC | FMV | 64,614 | 173,615 |
| BERKSHIRE HATHAWAY INC | FMV | 134,933 | 1,351,986 |
| BROWN FORMAN CORP CL A | FMV | 12,835 | 254,213 |
| COMCAST CORP CL A | FMV | 3,720 | 90,644 |
| MARTIN MARIETTA INC | FMV | 19,517 | 403,076 |
| MASTERCARD | FMV | 50,017 | 973,039 |
| NESTLE S A SPONSORED ADR | FMV | 100,871 | 1,085,762 |
| UNILEVER PLC | FMV | 160,883 | 457,215 |
| VISA | FMV | 76,685 | 937,271 |
| FIDELITY 0414 | FMV | 2,500,000 | 2,594,860 |
| FIDELITY 0428 | FMV | 1,249,680 | 1,242,520 |
| FIDELITY 4011 | FMV | 27,622,187 | 27,622,970 |
| GP EMERGING MARKETS STRATEGIES | FMV | 3,500,000 | 3,521,063 |
| GP GLOBAL EQUITY STRATEGIES | FMV | 5,500,000 | 5,460,453 |
| GP OPP GROWTH STRATEGIES | FMV | 5,750,000 | 5,750,000 |
| GRESHAM LOW VOL HDGD STRATEGIES | FMV | 3,750,000 | 3,750,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,720 | 2,720 |
| Description | Amount |
|---|---|
| 990-PF TAX PAYMENTS | 49,343 |
| NONDEDUCTIBLE EXP | 123 |
| UNREALIZED GAIN ON CONTRIBUTIONS | 39,434,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 | ||||
| DAVIDSON KEMPNER OTHER ROYALT | 331 | 331 | ||
| EXPENSES | ||||
| BANK CHARGES | 183 | 183 | ||
| DEDUCTIONS PORTFOLIO | 1 | 1 | ||
| OFFICE/GENERAL ADMIN EXPENSES | 60 | 60 | ||
| OTHER EXPENSE | 25 | 25 | ||
| RECONCILIATION DISCREPANCIES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AG OFCON, LTD | 105,603 | 105,603 | |
| AG SUPER FUND | 183,671 | 183,671 | |
| DAVIDSON KEMPNER | 287 | 287 | |
| DAVIDSON KEMPNER REAL ESTATE | 294 | 294 | |
| DAVIDSON KEMPNER BOX 11 A | -4,348 | -4,348 | |
| DAVIDSON KEMPNER BOX 11 C | 24,293 | 24,293 | |
| DAVIDSON KEMPNER BOX 11 I | 18,891 | 18,891 | |
| GP EMERGING MARKETS BOX 11 A | -1,873 | -1,873 | |
| GP EMERGING MARKETS BOX 11 C | 35 | 35 | |
| GP EMERGING MARKETS BOX 11 I | 2,140 | 2,140 | |
| GP GLOBAL EQUITY BOX 11 A | -953 | -953 | |
| GP GLOBAL EQUITY BOX 11 C | 312 | 312 | |
| GP GLOBAL EQUITY BOX 11 F | 1 | 1 | |
| GP GLOBAL EQUITY BOX 11 I | -9,170 | -9,170 | |
| FIDELITY 0414 - OTHER INCOME | 1,713 | 1,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BETSY KAREL | 25 | 25 |
| BOA CC | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,475 | 14,475 | ||
| DAVIDSON KEMPNER | 70,025 | 70,025 | ||
| GP EMERGING MARKETS STRATEGIES | 4,757 | 4,757 | ||
| GP GLOBAL EQUITY STRATEGIES | 5,057 | 5,057 | ||
| INVESTMENT FEES | 29,805 | 29,805 | ||
| INVESTMENT FEES - US BANK | 48,940 | 48,940 | ||
| DAVIDSON KEMPNER 13H | 17,358 | 17,358 | ||
| GP EMERGING MARKETS STRATEGIES 1 | 178 | 178 | ||
| GP GLOBAL EQUITY STRATEGIES 13H | 813 | 813 | ||
| LEGAL FEES | 460 | 460 | ||
| FIDELITY 0414 | 1,713 | 1,713 | ||
| FIDELITY 4011 | 27,813 | 27,813 | ||
| FIDELITY 0428 | 320 | 320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 24,077 | 24,077 | ||
| FOREIGN DAVIDSON KEMPNER | 1,606 | 1,606 | ||
| GP EMERGING MARKETS STRATEGIES | 574 | 574 | ||
| GP GLOBAL EQUITY STRATEGIES | 320 | 320 | ||
| TAXES & LICENSES | 25 | 25 |