| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & TAX | 11,629 | 0 | 11,629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY 2,310 SHS | 690,690 | 690,690 |
| WALT DISNEY 8,500 SHS | 1,316,565 | 1,316,565 |
| FRONTIER COMMUNICATIONS 30,000 SHS | 884,700 | 884,700 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 21,704 | 21,704 | 0 | 0 |
| WEBSITE | 44,350 | 29,196 | 15,154 | 15,154 |
| 2ND WEBSITE | 150,742 | 0 | 150,742 | 150,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,884 | 0 | 6,884 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 25,551 | 25,551 | 25,551 |
| GENERAL DONOR ADVISED FUND | 23,705 | 23,705 | 23,705 |
| Description | Amount |
|---|---|
| UNREALIZED G/L ON SECURITIES | 446,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,693 | 0 | 7,693 | |
| OFFICE EXPENSES | 19,211 | 0 | 19,211 | |
| PAYROLL PROCESSING | 1,409 | 0 | 1,409 | |
| MA DEPT OF UNEMPLOYMENT | 395 | 0 | 395 | |
| MA AG FILING FEES | 160 | 0 | 160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK PROCEEDS | 5 | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION PROGRAM LOAN | 70,600 | 45,731 |
| MARGIN BALANCE | 0 | 1,364,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SHARED SERVICES | 48,545 | 0 | 48,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & FILING | 15,183 | 0 | 0 | |
| EXCISE TAX - BAL DUE 2020 | 4,601 | 0 | 0 |