| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 | ||||
| FURNITURE | 2016-09-13 | 1,847 | 1,174 | AltMACRS SL | 264 | ||||
| BLINDS | 2016-10-31 | 1,050 | 433 | AltMACRS SL | 105 | ||||
| FLOORING | 2016-09-15 | 7,881 | 3,522 | AltMACRS SL | 788 | ||||
| CONDOMINIUM | 2016-09-27 | 250,000 | 22,732 | AltMACRS SL | 8,749 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD Invest 9199 | FMV | 607,334 | 607,334 |
| TD Invest 3925 | FMV | 651,733 | 651,733 |
| ML Invest 03639 | FMV | 285,292 | 285,292 |
| ML Invest 03616 | FMV | 229,758 | 229,758 |
| ML Invest 03638 | FMV | 896,311 | 896,311 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,847 | 1,451 | 396 | 396 |
| BLINDS | 1,050 | 538 | 512 | 512 |
| FLOORING | 7,881 | 4,334 | 3,547 | 3,547 |
| CONDOMINIUM | 250,000 | 50,005 | 199,995 | 199,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,626 | 8,626 | 8,626 |
| COLLECTIBLE ASSETS | 51,784 | 51,784 | 51,784 |
| Description | Amount |
|---|---|
| 12 MEALS AND ENTERTAINME | 109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 400 | |||
| POSTAGEMAILING | 1,431 | |||
| EXPENSES FOR VOLUNTEERS | 150 | |||
| SUPPLIES | 9,149 | |||
| TELEPHONE | 1,626 | |||
| BANK CHARGES | 190 | |||
| INSURANCE | 3,141 | |||
| LICENSES FEES | 107 | |||
| MISCELLANEOUS | 1,364 | |||
| OFFICEGENERAL ADMIN | 1,990 | |||
| REPAIRS MAINTENANCE | 1,020 | 6,130 | ||
| UTILITIES | 3,934 | |||
| MEALS ENT 50 217 109 | 109 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME | 89,996 |
| INVESTMENT INCOME | 192,443 |
| ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT SUNRISE | 3,300 | 3,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT BROKER FEES | 27,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,339 | |||
| OTHER TAXES | 1,209 | |||
| REAL ESTATE TAXE | 8,630 |