| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 16,726 | 26,684 |
| AMERICAN EXPRESS CO | 48,201 | 79,510 |
| AON PLC CLA | 361,249 | 538,002 |
| APPLE INC | 71,640 | 111,692 |
| BLACKSTONE INC | 268,472 | 667,523 |
| BOEING CO | 54,791 | 67,442 |
| CIGNA CORP | 24,796 | 34,445 |
| CONOCOPHILLIPS | 6,150 | 12,992 |
| COSTCO WHOLESALE | 145,167 | 237,866 |
| HARTFORD FIN SERS GRP | 11,903 | 22,231 |
| HONEYWELL INTL INC | 49,411 | 62,553 |
| PEPSICO INC | 82,010 | 103,879 |
| PHILLIPS 66 COM | 4,864 | 6,521 |
| REGENERON PHARMACEUTICALS | 20,394 | 22,735 |
| TRAVELERS COMPANIES | 74,544 | 105,434 |
| VIACOMBS INC | 6,903 | 6,972 |
| WALT DISNEY CO HLDGS | 23,458 | 28,810 |
| AT&T | 41,416 | 35,818 |
| AFLAC INC | 301,401 | 480,842 |
| ALIBABA GROUP | 69,130 | 29,698 |
| ALLSTATE CORP | 217,643 | 275,301 |
| AMERICAN EXPRESS | 21,225 | 35,010 |
| AON PLC CLA | 4,631,665 | 10,519,600 |
| APOLLO GLOBA | 50,000 | 53,260 |
| APPLE INC | 31,549 | 49,187 |
| ARCH CAP GROUP LTD | 65,925 | 100,013 |
| AUTO DATA PROCESSING | 561,398 | 1,009,992 |
| AVANOS MEDICAL INC | 2,169 | 2,184 |
| BANK OF AMERICA | 100,000 | 106,240 |
| BANK OF NY MELLON CO | 12,051 | 20,444 |
| BLACKROCK TAXABLE MUNI BN | 129,525 | 130,900 |
| BLACKSTONE INC | 282,919 | 714,621 |
| BLOCK H & R INCORP | 15,727 | 23,560 |
| BOEING CO | 405,340 | 544,369 |
| BRISTOL-MYERS SQUIBB | 29,792 | 31,175 |
| BROADRIDGE FINL SOLU | 135,508 | 187,208 |
| CARRIER GLOBAL CORP | 7,749 | 13,560 |
| CATEPILLAR INC | 37,215 | 51,685 |
| CDK GLOBAL INC | 23,459 | 22,206 |
| CHARTER COMMUNICATION | 32,585 | 33,902 |
| CHEMOURS CO | 13,430 | 26,177 |
| CHEVRON CORP | 113,891 | 180,719 |
| CHUBB LTD | 202,285 | 334,620 |
| CIGNA CORP | 18,514 | 25,719 |
| CISCO SYSTEMS INC | 467,699 | 759,173 |
| COMCAST CORP | 50,667 | 54,658 |
| CONOCOPHILLIPS | 2,734 | 5,774 |
| CORTEVA INC | 11,970 | 30,306 |
| COSTCO WHOLESALE CO | 64,442 | 105,592 |
| D X C TECHNOLOGY CO | 19,142 | 36,310 |
| DISCOVER FINL S | 21,986 | 45,068 |
| DISCOVERY INC | 2,118 | 2,283 |
| DISCOVERY INC | 5,711 | 6,687 |
| DOW INC | 71,997 | 94,552 |
| DUKE ENERGY CORP | 27,762 | 34,932 |
| DUPONT DE NEMOURS INC | 92,354 | 134,660 |
| EASTMAN CHEMICAL CO | 59,077 | 90,683 |
| EATON VANCE FLTING RE 2022 | 43,975 | 46,250 |
| EATON VANCE MUNICIPAL IN | 212,075 | 215,000 |
| EDISON INTERNATIONAL | 104,110 | 136,500 |
| EMERSON ELECTRIC CO | 56,511 | 79,954 |
| ENBRIDGE INC | 14,868 | 19,227 |
| EXPEDIA GROUP INC | 1,495 | 2,892 |
| EXXON MOBIL CORP | 266,231 | 458,925 |
| GARRETT MOTION INC | 96 | 402 |
| GENERAL ELECTRIC CO | 285,386 | 144,067 |
| HARTFORD FINL SVC GP | 5,286 | 9,873 |
| HEWLETT PACKARD ENTERPRISE | 14,055 | 23,655 |
| HONEYWELL INTL INC | 103,921 | 131,570 |
| HP INC | 28,129 | 56,505 |
| HSBC HLDGS PLC | 26,899 | 52,934 |
| IBM CORP | 672,869 | 773,490 |
| INTERNATIONAL PAPER | 39,020 | 46,980 |
| INTUIT INC | 2,269,365 | 4,502,540 |
| J M SMUCKER CO | 4,538 | 5,433 |
| JOHNSON & JOHNSON | 36,839 | 42,768 |
| JOHNSON CONTROLS INTER F | 32,372 | 63,422 |
| JPMORGAN CHAS 5.75% | 150,000 | 161,280 |
| JPMORGAN CHASE & 6% | 250,000 | 272,500 |
| JPMORGAN CHASE & CO | 176,934 | 292,948 |
| KYNDRYL HLDGS INC | 29,489 | 20,942 |
| LIBERTY BROADBAND CO | 4,531 | 5,149 |
| LIBERTY BROADBAND CO | 15,011 | 17,077 |
| LIBERTY LATIN AMER F | 131 | 187 |
| LIBERTY LATIN AMER F | 405 | 570 |
| LIBERTY MEDIA CORP | 1,061 | 1,899 |
| LIBERTY MEDIA CORP | 270 | 374 |
| LIBERTY MEDIA CORP | 4,402 | 6,661 |
| LIBERTY MEDIA CORP | 2,339 | 4,111 |
| LIBERTY MEDIA CORP | 542 | 731 |
| LIBERTY MEDIA CORP | 8,807 | 13,374 |
| LIBERTY TRIPADVISOR | 84 | 104 |
| LILLY ELI & CO | 179,688 | 331,464 |
| MALLINCKRODT PUB | 57 | 8 |
| MARATHON OIL CORP | 4,250 | 16,420 |
| MARATHON PETE CORP | 29,745 | 63,990 |
| MEDTRONIC PLC | 81,556 | 80,794 |
| MERCK & CO INC | 168,711 | 184,702 |
| META PLATFORMS INC | 192,908 | 252,263 |
| METLIFE INC | 100,000 | 106,720 |
| MICROSOFT CORP | 841,260 | 1,345,280 |
| MORGAN STANLEY | 37,809 | 76,565 |
| NUVEEN NASDAQ 100 DYNAMI | 741 | 950 |
| NUVEEN QUALITY MUNICIPAL | 47,833 | 53,163 |
| NVENT ELECTRIC PLC | 4,156 | 8,892 |
| ORGANON & CO | 8,446 | 7,338 |
| OTIS WORLDWIDE CORP | 7,799 | 10,884 |
| P J T PARTNERS INCORPORATED | 2,901 | 3,630 |
| PENTAIR PLC | 10,730 | 17,089 |
| PEPSICO INC | 241,892 | 306,424 |
| PFIZER INC | 11,204 | 19,191 |
| PHILLIPS 66 COM | 2,108 | 2,826 |
| PIMCO ENRG TCTCL CRT OPP | 187,587 | 128,800 |
| PROCTER & GAMBLE | 555,440 | 654,320 |
| QURATE RETAIL INC | 3,594 | 3,709 |
| QURATE RETAIL INC | 1,355 | 1,445 |
| RAYTHEON TECHNOLOGIES CO | 14,708 | 21,515 |
| REGENERAON PHARMS INC | 9,064 | 10,104 |
| RESIDEO TECHNOLOGIES INC | 905 | 2,160 |
| ROYAL DUTCH SHELL | 39,367 | 65,100 |
| SCHLUMBERGER LTD | 16,554 | 29,950 |
| SINGAPORE AIRLS LT ORDF | 1,589 | 1,724 |
| SYLVAMO CORP | 2,176 | 2,510 |
| TE CONNECTIVITY LTD | 79,778 | 131,976 |
| THE ALLSTATE 5.625% | 50,000 | 52,660 |
| TRAVELERS COMPANIES | 122,324 | 173,012 |
| U S BANCORP | 18,034 | 28,085 |
| UNITED PARCEL SRVC | 34,047 | 42,868 |
| VIACOMCBS INC | 26,505 | 26,770 |
| VIATRIS INC | 610 | 541 |
| VORNADO REALT 5.25% | 50,000 | 51,120 |
| WABTEC | 3,630 | 4,329 |
| WALT DISNEY CO | 10,468 | 12,856 |
| YUM BRANDS INC | 55,152 | 83,316 |
| YUM CHINA HOLDINGS INC | 31,071 | 29,904 |
| ISHARES CORE S&P MID CAP | 36,355 | 55,767 |
| ISHARES MSCI EMERGING | 82,041 | 92,327 |
| SPDR BLOOMBG INTL TRY BD | 78,560 | 74,802 |
| SPDR GOLD SHARES ETF | 34,701 | 33,850 |
| SPDR MSCI ACWI EX-US | 13,691 | 16,707 |
| VANGUARD REAL ESTATE | 15,567 | 22,970 |
| VANGUARD TOTAL WORLD | 15,920 | 21,271 |
| PUTNAM ULTRA SHORT DURAT | 41,419 | 41,296 |
| BLACKSTONE ALTERNATIVE M | 24,830 | 24,557 |
| DFA INTERNATIONAL SMALL | 33,485 | 34,100 |
| DFA INTERNATIONAL VALUE | 50,227 | 50,647 |
| DFA US SMALL CAP VALUE I | 72,844 | 71,732 |
| GOLDMAN SACH COMMODITY | 31,815 | 30,376 |
| PIMCO ALL ASSET INSTL | 26,784 | 27,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MKTS | AT COST | 185,786 | 209,078 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 82,861 | 127,103 |
| SPDR GOLD TR GOLD SHS | AT COST | 87,805 | 85,651 |
| SPDR MSCI ACWI EX.US | AT COST | 30,986 | 37,810 |
| VANGUARD REAL ESTATE ETF | AT COST | 35,066 | 51,740 |
| VANGUARD TTL WORLD STK INDEX | AT COST | 36,021 | 48,129 |
| BLACKSTONE ALT MULT-STRAT INST | AT COST | 57,901 | 61,130 |
| COLUMBIA STRATEGIC INC | AT COST | 0 | 17,487 |
| GOLDMAN SACHS COMM STRAT INST | AT COST | 50,425 | 76,893 |
| PIMCO ALL ASSET INST | AT COST | 58,418 | 68,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,707 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE OF CONTRIBUTION | 9,254,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 156 | 0 | 0 | |
| BANK FEES | 194 | 194 | 0 | |
| PAYLOCITY FEES | 6,720 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 165,000 | 165,000 | 0 |
| Name | Address |
|---|---|
| GRAHAM FAM TRUST UA DTD 7-9-1999 AS |
248 BAHAMA LANE PALM BEACH,FL33480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,379 | 0 | 0 | |
| FOREIGN TAX | 73 | 73 | 0 |