| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,000 | 11,000 | 11,000 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS 0979 - SEE ATTACH I | 1,069 | 1,439 |
| CS 3486 - SEE ATTACH II | 2,801,921 | 4,784,858 |
| CS 6330 - SEE ATTACHED III | 733,331 | 856,472 |
| BERNSTIEN 09029 SEE ATTACH IV | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SRA DIVERSIFIED STRAT PORT | AT COST | 1,425,000 | 1,834,446 |
| SRA STRAT FIXED INC PORT SPC | AT COST | 395,788 | 502,313 |
| SRA HEDGE EQUITY PORT SPC | AT COST | 1,050,000 | 1,806,950 |
| SRA SELECT EQUITY PORT | AT COST | 3,750,000 | 5,381,651 |
| DUNE REAL ESTATE PARALLEL FUND | AT COST | 78,955 | 2,676 |
| BLACKROCK MULTI-STRAT CREDIT | AT COST | 500,000 | 490,773 |
| WEST ST CAP PTNRS VII | AT COST | 14,427 | 796,623 |
| WEST ST CAP PTRS VII PAR B | AT COST | 79,454 | 118,773 |
| SRA PRIVATE EQTY PORTFOLIO III | AT COST | 377,682 | 703,200 |
| SRA PRIVATE EQTY PORTFOLIO IV | AT COST | 758,666 | 1,039,936 |
| PURCHASED ACCRUED INTEREST | AT COST | 0 | 4,359 |
| GS VINTAGE FUND LP | AT COST | 0 | 53,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HAPPIEST FAMILY FUND | 0 | 352,075 | 352,075 |
| Description | Amount |
|---|---|
| TIMING DIFF. -CONTRIB. RECEIVED IN 12/21 | 804,389 |
| PRIOD PERIOD ADJUSTMENT TO BOOK VALUE - | 0 |
| NO TAX EFFECT | 137,538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STATE FILING FEE | 750 | 750 | ||
| PORTFOLIO DEDUCTIONS THRU K-1S | 46,394 | 46,394 | ||
| PUBLIC NOTICE FEE | 160 | 0 | 160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - Subject to UBTI | -1,085 | ||
| Partnership Income | 46,227 | 46,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 10,477 | 10,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID: | ||||
| -BAL DUE W/EXT 990-PF 2020 | ||||
| FEDERAL TAX PAID: | ||||
| FOREIGN TAX | 7,427 | 7,427 | ||
| STATE TAX PAID: | ||||
| -BAL DUE WITH 2020 NY EXT | 2,000 | |||
| FOREIGN TAXES PAID: THRU K-1 | 36 | 36 |