| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 100 | 100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB FUNDAMENTAL U.S. LARGE | AT COST | 53,321 | 53,101 |
| METROPOLITAN WEST TOTAL RETURN | AT COST | 39,491 | 39,562 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 20,231 | 20,360 |
| ARBITRAGE FD CLASS I | AT COST | 24,675 | 24,885 |
| ISHARES S&P 500 GROWTH ETF | |||
| ARBITRAGE CREDIT OPPORTUNITITE | |||
| VANGUARD SHORT TERM BOND INDEX | |||
| ISHARES S&P 500 INDEX FUND | |||
| JPMORGAN EMERGING MKTS EQ INST | AT COST | 4,586 | 7,542 |
| MILLER CONVERTABLE BOND I | AT COST | 23,653 | 24,491 |
| HARDING LOEVNER INTERNATIONAL | AT COST | 7,841 | 10,217 |
| VIRTUS KAR SMALL-CAP GROWTH I | AT COST | 8,191 | 8,763 |
| VIRTUS KAR SMALL-CAP VALUE I | AT COST | 7,925 | 10,271 |
| VIRTUS KAR INTERNATIONAL SMALL | AT COST | 10,296 | 9,298 |
| MFS MID CAP GROWTH R6 | |||
| DANA LARGE CAP EQUITY INSTL | |||
| WATER ISLAND CREDIT OPPORTUNIT | AT COST | 24,814 | 25,056 |
| DF DENT PREMIER GROWTH INVESTO | AT COST | 33,707 | 35,253 |
| CHUBB LTD | AT COST | 1,725 | 1,933 |
| CHECK POINT SOFTWARE TECHNOLOG | AT COST | 1,924 | 1,865 |
| LYONDELLBASELL INDUSTRIES | AT COST | 2,311 | 1,937 |
| ABBVIE INC COM | AT COST | 1,952 | 2,302 |
| ALLSTATE CORPORATION COM | AT COST | 1,952 | 1,765 |
| AMERISOURCEBERGEN CORP | AT COST | 1,741 | 1,993 |
| AMGEN INCORPORATED COM | AT COST | 2,181 | 2,025 |
| APPLE COMPUTER INC | AT COST | 1,677 | 2,308 |
| AUTOZONE INC | AT COST | 1,488 | 2,096 |
| BOOZ ALLEN HAMILTON HOLDING CO | AT COST | 1,849 | 1,865 |
| BRISTOL MYERS SQUIBB CO COM | AT COST | 2,108 | 2,058 |
| CARMAX INC | AT COST | 1,481 | 1,693 |
| CELANESE CORPORATION | AT COST | 1,818 | 1,849 |
| CISCO SYS INC | AT COST | 1,791 | 2,155 |
| COCA COLA CO COM | AT COST | 1,904 | 2,072 |
| COGNIZANT TECHNOLOGY SOLUTIONS | AT COST | 1,866 | 2,218 |
| CUMMINS INC | AT COST | 2,095 | 1,745 |
| DISNEY WALT COMPANY | AT COST | 1,992 | 1,704 |
| DOLLAR GENERAL CORPORATION | AT COST | 1,746 | 1,887 |
| ELECTRONIC ARTS INC | AT COST | 1,975 | 1,847 |
| HOME DEPOT INC | AT COST | 1,687 | 2,075 |
| INTERNATIONAL BUSINESS MACHINE | AT COST | 2,147 | 2,005 |
| J P MORGAN CHASE & CO | AT COST | 1,754 | 1,742 |
| LAM RESEARCH CORP | AT COST | 1,849 | 2,157 |
| LOCKHEED MARTIN CORP COM | AT COST | 2,238 | 2,132 |
| MFS MID CAP GROWTH R6 | AT COST | 9,205 | 9,958 |
| MERCK & CO INC NEW | AT COST | 1,622 | 1,686 |
| MICROSOFT CORP COM | AT COST | 1,240 | 1,682 |
| OMNICOM GROUP INC | AT COST | 2,364 | 2,125 |
| PEPSICO INC COM | AT COST | 1,745 | 2,085 |
| PHILIP MORRIS INTERNATIONAL IN | AT COST | 2,021 | 1,995 |
| PROCTER & GAMBLE CO COM | AT COST | 1,753 | 2,127 |
| ROBERT HALF INTERNATIONAL INC | AT COST | 1,745 | 1,896 |
| SOUTHERN COPPER CORP | AT COST | 2,011 | 1,975 |
| TJX COMPANIES INC | AT COST | 2,081 | 2,202 |
| TAIWAN SEMICONDUCTOR MANUFACTU | AT COST | 1,993 | 2,045 |
| 3M COMPANY | AT COST | 2,015 | 1,776 |
| TRACTOR SUPPLY CO | AT COST | 1,750 | 2,147 |
| TRAVELERS COMPANIES INCORPORAT | AT COST | 1,913 | 1,877 |
| VERTEX PHARMACEUTICALS INC | AT COST | 2,092 | 2,196 |
| WALMART INC | AT COST | 1,836 | 1,881 |
| ABSOLUTE CONVERTIBLE ARBITRAGE | AT COST | 20,880 | 20,211 |
| VANGUARD SHORT TERM CORPORATE | AT COST | 29,130 | 28,929 |
| Description | Amount |
|---|---|
| 2021 INCOME REPORTED IN 2022 | 175 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| 2020 INCOME REPORTED IN 2021 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,152 | 5,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3 | 3 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 232 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |