| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 196 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | None |
| Original Amount of Loan | 7,700 |
| Balance Due | 0 |
| Date of Note | 2020-04 |
| Maturity Date | 2021-04 |
| Repayment Terms | Will be forgiven |
| Interest Rate | 0 |
| Security Provided by Borrower | Expenses |
| Purpose of Loan | Payroll Coverage |
| Description of Lender Consideration | PPP loan |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Davenport & Company | 1,055,649 | 1,252,212 | 1,252,212 |
| Description | Amount |
|---|---|
| Current year decrease | 60,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 87 | 0 | 0 | 0 |
| PayPal Fees | 829 | 0 | 0 | 0 |
| Bikes and Brews | 5,736 | 0 | 0 | 0 |
| Golf Tournament | 36,131 | 0 | 0 | 0 |
| Hearts Promotion | 2,151 | 0 | 0 | 0 |
| Web Services | 1,667 | 0 | 0 | 0 |
| Other Miscellaneous | 2,064 | 0 | 0 | 0 |
| Davenport & Co. | 20,000 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Bikes and Brews | 44,130 | 0 | 0 |
| Canisters | 4,970 | 0 | 0 |
| Golf Tournament | 99,327 | 0 | 0 |
| Hearts Promotion | 13,186 | 0 | 0 |
| Other Miscellaneous | 19,680 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| payroll liabilities | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 1,304 | 0 | 0 | 0 |