| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J FLANAGAN & CO - ACCOUNTING & TAX | 13,500 | 6,750 | 6,750 | 6,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BUILDINGS | 1988-10-05 | 1,400,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2000-01-01 | 90,147 | 90,147 | SL | 27.500000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 2000-01-01 | 5,000 | 5,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| HEATING SYSTEM | 2000-01-01 | 8,100 | 8,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 18,364 | 18,364 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 32,429 | 32,429 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1997-01-01 | 4,389 | 4,389 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ORIENTATION CENTER | 2011-06-01 | 244,720 | 87,305 | SL | 27.500000000000 | 6,875 | 0 | 6,875 | |
| EXHIBITS | 2011-06-01 | 29,551 | 29,551 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM INV | FMV | 677,831 | 677,831 |
| VANGUARD INTL BOND FUND | FMV | 1,085,821 | 1,085,821 |
| VANGUARD INTL STOCK FUND | FMV | 2,562,921 | 2,562,921 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 1,287,894 | 1,287,894 |
| VANGUARD TOTAL STOCK MARKET INDEX | FMV | 6,461,800 | 6,461,800 |
| VANGUARD INTER-TERM INVEST | FMV | 276,606 | 276,606 |
| VANGUARD LONG TERM INVEST | FMV | 321,024 | 321,024 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS | 1,400,000 | 0 | 1,400,000 | |
| BUILDING IMPROVEMENTS | 90,147 | 90,147 | 0 | |
| DRIVEWAY | 5,000 | 5,000 | 0 | |
| HEATING SYSTEM | 8,100 | 8,100 | 0 | |
| EQUIPMENT | 18,364 | 18,364 | 0 | |
| EQUIPMENT | 32,429 | 32,429 | 0 | |
| EQUIPMENT | 4,389 | 4,389 | 0 | |
| ORIENTATION CENTER | 244,720 | 94,180 | 150,540 | |
| EXHIBITS | 29,551 | 29,551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,134 | 0 | 0 | 1,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 75,778 | 0 | 0 | 81,278 |
| PICNIC AND VISTORS | 16,155 | 0 | 0 | 16,155 |
| INSURANCE | 18,657 | 0 | 0 | 18,921 |
| OFFICE | 35,093 | 0 | 0 | 35,093 |
| BANK FEES | 4,860 | 0 | 0 | 4,860 |
| MISC | 3,511 | 0 | 0 | 3,511 |
| FUNDRAISING | 32,410 | 0 | 0 | 32,410 |
| PUBLIC INFORMATION | 9,231 | 0 | 0 | 9,231 |
| PROGRAM EVENTS | 3,837 | 0 | 0 | 3,837 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCT SALES | 39,042 | 39,042 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 905,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICES | 1,124 | 0 | 0 | 1,124 |
| BOOKKEEPING | 7,346 | 0 | 0 | 7,346 |
| COMPUTER | 5,750 | 0 | 0 | 5,750 |
| ARCHIVES | 105 | 0 | 0 | 105 |
| GRANT WRITING | 9,250 | 0 | 0 | 9,250 |
| FUNDRAISING CONSULTANT | 18,647 | 0 | 0 | 18,647 |
| INVESTMENT ADVISORY | 23,005 | 23,005 | 23,005 | 0 |
| PLAY CONSULTANT | 638 | 0 | 0 | 638 |
| ARCHITECT | 26,329 | 0 | 0 | 26,329 |
| SEARCH FIRM | 15,105 | 0 | 0 | 15,105 |
| WEBSITE | 4,917 | 0 | 0 | 4,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 9,200 | 0 | 0 | 9,000 |