| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STK MKT INDEX F | 12,496,699 | 16,117,298 |
| VANGUARD TOT BD MKT IDX-INST | 29,563,486 | 30,822,472 |
| CRESCENT CAPITAL HIGH INCOME F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WRT INTERNATIONAL LLC - CLASS | AT COST | 3,919,617 | 3,919,614 |
| WRT INTERNATIONAL LLC - CLASS | |||
| DESERT PROJECTS INC | AT COST | 12,313,336 | 12,313,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,356 | 17,356 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 4,173,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 227 | 227 | 0 | |
| STATE RE-REGISTRATION FEE | 25 | 0 | 25 | |
| OTHER EXPENSES | 14,342 | 0 | 14,342 | |
| DESERT PROJECTS - OTHER EXPENS | 1,796 | 1,796 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SBA LOAN FORGIVENESS | 741,400 | 0 | |
| WRT INTERNATIONAL ORDINARY INCOME | 3,530,440 | 0 | |
| CRESCENT CAPITAL NET SHORT-TERM CAPITAL | -342 | -342 | |
| CRESCENT CAPITAL NET LONG-TERM CAPITAL L | -1,320 | -1,320 | |
| SUNPEAK SOLAR LLC | -50,054 | 0 | |
| DESERT PROJECTS INC | 94,488 | 61,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESERT PROJECTS 2020 - PROF FE | 1,288,671 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 40,000 | 0 | 0 | |
| FEDERAL ESTIMATES | 14,000 | 0 | 0 | |
| PAYROLL TAXES | 3,388 | 0 | 3,388 | |
| DESERT PROJECTS 2020 TAXES | 1,700 | 0 | 0 |