| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,657 | 0 | 2,657 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND INSTL | 105,626 | 105,241 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | 107,177 | 103,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GQG PARTNERS EMERGING MARKETS EQ INSTL | 20,979 | 27,785 |
| ALGER SMALL CAP FOCUS CLASS | 21,725 | 25,129 |
| COHEN & STEERS REAL ESTATE SECURITIES I | 11,348 | 16,980 |
| POLEN GROWTH FUND INST'L SHARES | 15,175 | 26,084 |
| MFS INTERNATIONAL NEW DISCOVERY CL I | 23,090 | 22,471 |
| EMERGING MKTS GREAT CONSUMER CL I | 10,754 | 10,643 |
| PRINCIPAL MID CAP INSTL | 23,471 | 24,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF | AT COST | 11,499 | 11,567 |
| VANGUARD TAX-MANAGED INTL FD FTSE | AT COST | 27,608 | 34,772 |
| VANGUARD INDEX FUNDS S&P 500 ETF USD | AT COST | 54,575 | 88,624 |
| VANGUARD INDEX FDS VANGUARD VALUE | AT COST | 38,394 | 40,455 |
| ISHARES TR JP MOR EM MK ETF | AT COST | 40,973 | 40,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 6,089 | 6,089 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,006 | 0 | 0 | |
| FOREIGN TAX PAID | 219 | 219 | 0 |