| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,736 | 3,500 | 3,500 | 20,236 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,588,948 | 5,530,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 14,123,115 | 36,305,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS AND DIRECT INVESTMENTS | 3,889,751 | 5,613,770 | |
| REAL ESTATE AND OTHER |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, FURNITURE AND EQUIPMENT | 2,556,959 | 1,195,318 | 1,361,641 | 1,361,641 |
| LAND | 5,754,756 | 5,754,756 | 5,754,756 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE-BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 700,000 |
| Balance Due | 495,805 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | INVESTMENT SECURITIES |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| CHANGE IN VALUE PARTNERSHIP INVESTMENTS | 111,485 |
| BOOK/TAX DIFF K-1 BROWN ADV CRED DISLOCATION FUND | 5,236 |
| BOOK/TAX DIFF K-1 CMP VII (TE), LLLP | 27,617 |
| BOOK/TAX DIFF K-1 CARMEL V, LLLP | 64,195 |
| BOOK/TAX DIFF K-1 EFM II (TE), LLLP | 4,506 |
| BOOK/TAX DIFF K-1 EFM III (TE), LLLP | 18,575 |
| BOOK/TAX DIFF K-1 HGI SF KF98, LLC | 14,456 |
| BOOK/TAX DIFF K-1 JBG/FUND VI QUAL. INVESTOR, LLC | 14,729 |
| BOOK/TAX DIFF K-1 JBG FUND IX, LLLP | 3,888 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND II LP | 23,899 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND III LP | 36,135 |
| BOOK/TAX DIFF K-1 QP RE, LLLP | 6,243 |
| BOOK/TAX DIFF K-1 EIG EF XVI EXEMPT, LLLP | 1,971 |
| BOOK/TAX DIFF K-1 SANDTON IV (TE), LLLP | 23,839 |
| BOOK/TAX DIFF K-1 CB OFFSHORE CRED OPP FUND II, LP | 28,139 |
| BOOK/TAX DIFF K-1 TACONIC MKT DISLOCATION FUND III | 410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JBG/FND VI QUAL.INVESTORLLC | ||||
| K-1 NET RENTAL EXPENSES | 276 | 276 | 276 | |
| JBG/FND VIIQUAL.INVESTORLLC | ||||
| K-1 NET RENTAL EXPENSES | 2,243 | 2,243 | 2,243 | |
| BROWN ADV INV 2011-JBG VIII | ||||
| K-1 NET RENTAL EXPENSES | 800 | 800 | 800 | |
| BROWN ADV INV CRCKENILWORTH | ||||
| K-1 NET RENTAL EXPENSES | 15,122 | 15,122 | 15,122 | |
| BROWN ADV INV 2014-CARMEL V | ||||
| K-1 NET RENTAL EXPENSES | 33 | 33 | 33 | |
| BROWN ADV INV 2014-JBG IX | ||||
| K-1 NET RENTAL EXPENSES | 1,595 | 1,595 | 1,595 | |
| GRIFFIS PREMIUM APT FUND IV | ||||
| K-1 NET RENTAL EXPENSES | 3,653 | 3,653 | 3,653 | |
| GRIFFIS PREMIUM APT FUND V | ||||
| K-1 NET RENTAL EXPENSES | 65,057 | 65,057 | 65,057 | |
| EXPENSES | ||||
| COLLECTIONS | 31,906 | 31,906 | ||
| FIXED OPERATING COSTS | 130,680 | 130,680 | ||
| INSURANCE | 96,379 | 96,379 | ||
| CONSULTANTS | 36,002 | 1,208 | 1,208 | 34,794 |
| REPAIRS AND MAINTENANCE | 99,746 | 99,746 | ||
| SUPPLIES | 31,250 | 31,250 | ||
| EXPEDITIONS | 188,556 | 188,556 | ||
| UTILITIES | 33,581 | 33,581 | ||
| SERVICES-CONTRACTORS | 11,763 | 11,763 | ||
| COMMUNICATIONS | 7,458 | 7,458 | ||
| RECYCLING AND CONSERVATION | 6,675 | 6,675 | ||
| DIRECTOR AND MEMBER | 11,876 | 11,876 | ||
| SOFTWARE AND HARDWARE | 4,802 | 4,802 | ||
| FELLOWS PROGRAM | 2,365 | 2,365 | ||
| RENTAL | 15,960 | 15,960 | ||
| JANITORIAL | 3,687 | 3,687 | ||
| MISCELLANEOUS | 7,513 | 7,513 | ||
| IRRIGATION | 12,173 | 12,173 | ||
| FEES AND PERMITS | 18,164 | 18,164 | ||
| POSTAGE AND SHIPPING | 3,883 | 3,883 | ||
| EQUIPMENT | 35,571 | 35,571 | ||
| PUBLIC RELATIONS/HOSTING | 8,113 | 8,113 | ||
| MEMBERSHIP | 2,846 | 2,846 | ||
| K-1 BROWN ADVISORY CR DISL | 1,610 | 1,610 | 1,610 | |
| FND, LLLP | ||||
| K-1 JBG/FUND IV INVESTOR, LLC | 115 | 115 | 115 | |
| K-1 JBG/FUND VI QUALIFIED INV | 101 | 101 | 101 | |
| LLC | ||||
| K-1 JBG/FUND VII QUAL. INV., | 1,227 | 1,227 | 1,227 | |
| K-1 BROWN ADVISORY INVESTORS | 8,419 | 8,419 | 8,419 | |
| EIG XV EXEMPT, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 1,532 | 1,532 | 1,532 | |
| JBG VIII, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 7,656 | 7,656 | 7,656 | |
| RS ENERGY V (TE), LLLP | ||||
| K-1 RIVERSTONE CREDIT PARTNER | 9,577 | 9,577 | 9,577 | |
| K-1 BROWN ADVISORY INVESTORS | 10,030 | 10,030 | 10,030 | |
| RIVERSTONE VI, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 2,124 | 2,124 | 2,124 | |
| EFM II (TE), LLLP | ||||
| K-1 FCP REALTY FUND II LP | 467 | 467 | 467 | |
| K-1 FCP REALTY FUND III LP | 2,069 | 2,069 | 2,069 | |
| K-1 FCP REALTY FUND IV LP | 4,618 | 4,618 | 4,618 | |
| K-1 FCP REALTY FUND V LP | 751 | 751 | 751 | |
| K-1 BROWN ADVISORY INVESTORS | 4,152 | 4,152 | 4,152 | |
| CMP VI (TE), LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 7,785 | 7,785 | 7,785 | |
| CMP VII (TE), LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 2,064 | 2,064 | 2,064 | |
| QP RE, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 11,397 | 11,397 | 11,397 | |
| EIG EF XVI, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS- | 470 | 470 | 470 | |
| KENILWORTH (QP), LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 3,311 | 3,311 | 3,311 | |
| CARMEL V, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 3,181 | 3,181 | 3,181 | |
| EFM III (TE), LLLP | ||||
| K-1 BLUE WATER AGGREGATES FUN | 7,048 | 7,048 | 7,048 | |
| K-1 BROWN ADVISORY INVESTORS | 1,415 | 1,415 | 1,415 | |
| JBG INVESTMENT FUND IX,LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 2,257 | 2,257 | 2,257 | |
| CRC IV QP, LLLP | ||||
| K-1 BROWN ADVISORY INVESTORS | 7,461 | 7,461 | 7,461 | |
| SANDTON IV (TE), LLLP | ||||
| K-1 CONTINENTAL REALTY FUND V | 125 | 125 | 125 | |
| K-1 HGI SF KF98, LLC | 2,409 | 2,409 | 2,409 | |
| K-1 CB OFFSHORE CREDIT OPPORT | 3,365 | 3,365 | 3,365 | |
| FUND II, LP | ||||
| K-1 ASHWOOD 2021 PVT INVESTME | 544 | 544 | 544 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY-BROWNADV-RIVERSTONEVI | 429 | 429 | 429 |
| ROYALTY-BROWN ADV-EIG EF XVI | 28 | 28 | 28 |
| OTHER | 7,559 | 7,559 | |
| K-1 BROWN ADV CRED DISLOC FD | 189 | 189 | |
| K-1 BROWN ADVISORY-CMP VII | 8,239 | 8,239 | |
| K-1 CARMEL V, LLLP | -23 | -23 | |
| K-1 JBG/FUND IV INV, LLC | -1,569 | -1,569 | |
| K-1 JBG/FND VI QUAL INV | -2,572 | -2,572 | |
| K-1 JBG/FND VII QUAL INV | -71 | -71 | |
| K-1 JBG VIII, LLLP | -1,572 | -1,572 | |
| K-1 JBG INV FUND IX, LLLP | 1,218 | 1,218 | |
| K-1 BROWN ADV-EIG XV EXEMPT | 6,429 | 6,429 | |
| K-1 BROWN ADV-EIG EF XVI | 9,206 | 9,206 | |
| K-1 RIVERSTONE CRED PTNRS II | -23,650 | -23,650 | |
| K-1 RIVERSTONE VI, LLLP | 14,929 | 14,929 | |
| K-1 BLUE WATER AGGREGATESFUND | 680 | 680 | |
| K-1 ASHWOOD 2021 PVT INVEST V | -8,135 | -8,135 | |
| K-1 FCP REALTY FUND IV LP | 288 | 288 | |
| K-1 CRC IV QP, LLLP | 344 | 344 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF K-1 CMP VI (TE), LLLP | 4,152 |
| BOOK TAX DIFF CRC KENILWORTH (QP), LLLP | 10,481 |
| BOOK/TAX DIFF K-1 CONTINENTAL REALTY FUND V | 125 |
| BOOK/TAX DIFF K-1 RS ENERGY V (TE), LLLP | 60,711 |
| BOOK/TAX DIFF K-1 RIVERSTONE CRED PTNRS II | 33,441 |
| BOOK/TAX DIFF K-1 RIVERSTONE VI, LLLP | 9,539 |
| BOOK/TAX DIFF K-1 BLUE WATER AGGREGATE FUND | 6,328 |
| BOOK/TAX DIFF K-1 GRIFFIS PREM APT FUND IV | 3,653 |
| BOOK/TAX DIFF K-1 GRIFFIS PREM APT FUND V | 65,234 |
| BOOK/TAX DIFF K-1 ASHWOOD 2021 PVT INVESTMENT V | 8,603 |
| BOOK/TAX DIFF K-1 JBG/FUND IV INVESTOR, LLC | 1,667 |
| BOOK/TAX DIFF K-1 JBG/FUND VII QUAL. INVESTOR, LLC | 3,848 |
| BOOK/TAX DIFF K-1 JBG VIII, LLLP | 2,291 |
| BOOK/TAX DIFF K-1 CRC IV QP, LLLP | 1,532 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND IV LP | 1,344 |
| BOOK/TAX DIFF K-1 FCP REALTY FUND V LP | 751 |
| BOOK/TAX DIFF K-1 EIG XV EXEMPT, LLLP | 8,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 148,936 | 148,936 | 148,936 | |
| OTHER PROFESSIONAL FEES | 1,375 | 1,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,554 | |||
| K-1 BROWN ADVISORY INV 2013- | 21 | 21 | 21 | |
| EIG EF XVI FOREIGN TAXES |