| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF PREPARATION AND ACCOUNTING | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES IBOXX $ INVT GRADE CORP BD CURRENT YIELD 2.485% | AT COST | 123,841 | 112,595 |
| ISHARES 20+ YEAR TREASURY BOND ETF CURRENT YIELD 1.704% | AT COST | 33,658 | 29,982 |
| ISHARES TIPS BOND ETF CURRENT YIELD 4.973% | AT COST | 32,612 | 31,516 |
| VANGUARD SMALL CAP VALUE ETF CURRENT YIELD 1.772% | AT COST | 137,483 | 136,178 |
| VANGUARD SMALL CAP GROWTH ETF CURRENT YIELD 0.332% | AT COST | 91,293 | 80,146 |
| VANGUARD VALUE ETF CURRENT YIELD 2.193% | AT COST | 532,094 | 551,072 |
| VANGUARD GROWTH ETF CURRENT YIELD 0.507% | AT COST | 495,254 | 453,258 |
| ISHARES MBS ETF CURRENT YIELD 1.028% | AT COST | 236,043 | 223,910 |
| INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF CURRENT YIELD 5.625% | AT COST | 29,078 | 24,735 |
| INVESCO PREFERRED ETF CURRENT YIELD 5.217% | AT COST | 19,227 | 17,573 |
| VANGUARD SHORT- TERM CORPORATE BOND CURRENT YIELD 1.585% | AT COST | 200,064 | 191,945 |
| VANGUARD INTRMDIATE- TERM CORPORATE BOND CURRENT YIELD 2.402% | AT COST | 76,301 | 70,123 |
| SCHWAB SHORT- TERM U. S. TREASURY ETF CURRENT YIELD 0.383% | AT COST | 54,434 | 52,958 |
| VANECK FALLEN ANGEL HIGH YIELD BOND ETF CURRENT YIELD 4.108% | AT COST | 14,362 | 13,285 |
| XTRACKERS USD HIGH YIELD CORPORATE BOND ETF CURRENT YIELD 4.692% | AT COST | 13,964 | 13,240 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF CURRENT YIELD 3.296% | AT COST | 168,517 | 149,596 |
| ISHARES TR CORE MSCI EAF ETF CURRENT YIELD 3.560% | AT COST | 362,976 | 335,316 |
| SPDR BLOOMBERG 1-3 MNTH T BILL ETF | AT COST | 74,526 | 74,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 866 | 433 | 433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MI ANNUAL REPORT FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 8,559 | 8,559 | 0 |