| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,840 | 3,840 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA EMERGING MARKETS CORE | PURCHASE | 2021-01 | 8,990 | 7,198 | 1,792 | |||||
| DFA US SMALL CAP | PURCHASE | 2021-02 | 12,390 | 9,049 | 3,341 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2021-02 | 19,490 | 15,904 | 3,586 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2021-02 | 9,990 | 6,528 | 3,462 | |||||
| DFA US SMALL CAP | PURCHASE | 2021-03 | 19,990 | 14,350 | 5,640 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2021-04 | 17,982 | 10,715 | 7,267 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2021-05 | 11,489 | 7,044 | 4,445 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2021-05 | 8,990 | 6,757 | 2,233 | |||||
| DFA GLOBAL REAL ESTATE | PURCHASE | 2021-05 | 10,990 | 10,920 | 70 | |||||
| DFA EMERGING MARKETS CORE | PURCHASE | 2021-06 | 9,990 | 7,190 | 2,800 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2021-06 | 9,990 | 5,850 | 4,140 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2021-07 | 46,990 | 39,749 | 7,241 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2021-07 | 44,975 | 25,453 | 19,522 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2021-08 | 7,990 | 6,080 | 1,910 | |||||
| DFA GLOBAL REAL ESTATE | PURCHASE | 2021-08 | 7,990 | 7,491 | 499 | |||||
| DFA SHORT DURATION REAL RETURN | PURCHASE | 2021-08 | 6,990 | 6,687 | 303 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2021-09 | 10,990 | 9,038 | 1,952 | |||||
| DFA US SMALL CAP | PURCHASE | 2021-09 | 2,990 | 2,018 | 972 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2021-09 | 10,989 | 6,044 | 4,945 | |||||
| DFA SHORT TERM EXTENDED QUALITY | PURCHASE | 2021-09 | 6,890 | 6,941 | -51 | |||||
| DFA US SMALL CAP | PURCHASE | 2021-09 | 6,990 | 4,770 | 2,220 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2021-10 | 3,990 | 3,033 | 957 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2021-10 | 8,490 | 4,650 | 3,840 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2021-11 | 12,490 | 9,884 | 2,606 | |||||
| DFA US LARGE COMPANY | PURCHASE | 2021-11 | 1,705 | 1,319 | 386 | |||||
| DFA US SMALL CAP | PURCHASE | 2021-11 | 7,990 | 5,082 | 2,908 | |||||
| DFA US LARGE COMPANY | PURCHASE | 2021-11 | 10,285 | 7,087 | 3,198 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 751,012 | 751,012 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,176,007 | 1,176,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET | FMV | 94,000 | 94,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ASSET | 7,700 | 7,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 15 | 15 | ||
| COMPUTER AND INTERNET | 1,545 | 1,545 | ||
| DUES & SUBSCRIPTIONS | 99 | 99 | ||
| OFFICE SUPPLIES | 583 | 583 | ||
| POSTAGE & DELIVERY | 2,107 | 2,107 | ||
| TELEPHONE EXPENSE | 1,665 | 1,665 | ||
| MEALS | 238 | 238 | ||
| INSURANCE | 3,142 | 3,142 | ||
| SUPPLIES | 4,268 | 4,268 | ||
| PRINTING | 467 | 467 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 131,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CC PAYABLE | 150 | 4,586 |
| PAYROLL LIABILITY | 12,738 | 4,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 8,000 | 8,000 | ||
| INVESTMENT ADVISOR FEES | 17,966 | 17,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 407 | 346 | 61 |