| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SLK ADVISORY GROUP, INC. | 6,500 | 3,250 | 3,250 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15,000 SHS BLACKROCK ESG CAP | AT COST | 300,000 | 192,150 |
| 21,822 SHS BLACKROCK HEALTH | AT COST | 443,755 | 325,805 |
| 12,500 SHS BLACKROCK INNOVATIO | AT COST | 241,250 | 90,875 |
| 16,802 SHS VIRTUS ARTIFICIAL | AT COST | 350,611 | 261,776 |
| 10,327 SHS COLUMBIA BALANCED | AT COST | 503,187 | 418,022 |
| 2,639 SHS FIDELITY ADV OPPORT | AT COST | 339,572 | 234,500 |
| 7,910 SHS JANUS HENDERSON BAL | AT COST | 295,216 | 284,118 |
| 2,276 SHS JOHN HANCOCK BAL | AT COST | 44,141 | 48,646 |
| 5,224 SHS NEUBERGER BERMAN LG | AT COST | 71,429 | 83,316 |
| 10 SHS ISHARES 10-20 YR TREAS | AT COST | 1,465 | 1,090 |
| 9 SHS ISHARES CONVERTIBLE BOND | AT COST | 658 | 620 |
| 17 SHS ISHARES CORE HIGH DIVID | AT COST | 1,806 | 1,552 |
| 49 SHS ISHARES CORE S&P 500 | AT COST | 18,875 | 17,574 |
| 16 SHS ISHARES CORE S&P SMALL | AT COST | 1,559 | 1,395 |
| 67 SHS ISHARES CORE TOTAL BD | AT COST | 3,560 | 2,982 |
| 62 SHS ISHARES EDGE MSCI MIN | AT COST | 3,521 | 3,142 |
| 22 SHS ISHARES EDGE MIN VOL | AT COST | 1,651 | 1,454 |
| 16 SHS ISHARES GSCI COMMODITY | AT COST | 502 | 572 |
| 56 SHS ISHARES MSCI EAFE GROWT | AT COST | 4,934 | 4,063 |
| 112 SHS ISHARES MSCI EAFE VAL | AT COST | 5,984 | 4,315 |
| 17 SHS ISHARES TIPS BOND | AT COST | 2,127 | 1,783 |
| 141 SHS ISHARES TRUST ISHARES | AT COST | 12,264 | 11,197 |
| 17 SHS ISHARES US ENERGY ETF | AT COST | 503 | 668 |
| 19 SHS ISHARES US INFRASTRUCTU | AT COST | 699 | 613 |
| 159 SHS ISHARES US TREASURY BD | AT COST | 4,085 | 3,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 296 | 296 | ||
| FILING FEES | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 13,288 |