| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CONSULTATIONS | 31,724 | 31,724 |
| Person Name | Explanation |
|---|---|
| J Michael Bontrager | *J Michael Bontrager, Pres/Dir/Sec of The White Horse Group Foundation, Inc. (the "Foundation"), is the owner of Square Roots Holdings, LLC, a disqualified person which provides project management and philanthropic advisory services to the Foundation. During the taxable year ending December 31, 2021, the Foundation paid $365,236 for services rendered by such firm while it was a disqualified person as reported in Form 990-PF, Part I, Lines 16c and 23. Such firm billed the Foundation at or below the rate it charges its other clients. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 200 E CYPRESS-CARP | 2013-12-20 | 1,320 | 1,320 | SL | 7 | ||||
| 200 E CYPRESS-APPL | 2015-06-18 | 666 | 666 | SL | 5 | ||||
| 200 E CYPRESS-APPL | 2015-07-24 | 132 | 132 | SL | 5 | ||||
| 200 E CYPRESS-APPL | 2016-03-29 | 370 | 352 | SL | 5 | 18 | 0 | 0 | |
| 200 E CYPRESS-PORC | 2017-05-23 | 11,701 | 1,524 | SL | 27 | 425 | 0 | 0 | |
| 200 E CYPRESS-APPL | 2018-01-27 | 1,032 | 601 | SL | 5 | 206 | 0 | 0 | |
| 420 S BROAD-BLDG | 2011-05-13 | 65,837 | 23,042 | SL | 27 | 2,394 | 0 | 0 | |
| 420 S BROAD-IMPROV | 2011-10-06 | 1,810 | 1,114 | SL | 15 | 121 | 0 | 0 | |
| 422 S BROAD-APPL | 2011-10-27 | 543 | 543 | SL | 5 | ||||
| 428/430 BROAD BLDG | 2014-06-05 | 156,963 | 37,340 | SL | 27 | 5,708 | 0 | 0 | |
| 428/430 BROAD-APPL | 2015-07-24 | 143 | 143 | SL | 5 | ||||
| 428/430 BROAD-APPL | 2016-08-25 | 186 | 160 | SL | 5 | 26 | 0 | 0 | |
| 428/430 BROAD-APPL | 2018-07-24 | 508 | 246 | SL | 5 | 102 | 0 | 0 | |
| 428/430 BROAD-APPL | 2018-09-24 | 399 | 180 | SL | 5 | 80 | 0 | 0 | |
| 412 S BROAD-BLDG | 2015-12-01 | 158,395 | 29,280 | SL | 27 | 5,760 | 0 | 0 | |
| 412 S BROAD-IMPROV | 2018-07-11 | 4,996 | 455 | SL | 27 | 182 | 0 | 0 | |
| 412 S BROAD-APPL | 2018-04-19 | 350 | 187 | SL | 5 | 70 | 0 | 0 | |
| 525 W STATE-BLDG | 2012-03-01 | 111,761 | 35,899 | SL | 27 | 4,064 | 0 | 0 | |
| 525 W STATE-IMPROV | 2012-05-16 | 1,322 | 412 | SL | 27 | 48 | 0 | 0 | |
| 144 W CEDAR-LAND | 2011-04-01 | 29,881 | L | ||||||
| 200 E CYPRESS LAND | 2010-12-03 | 65,423 | L | ||||||
| 412 S BROAD LAND | 2015-12-01 | 65,069 | L | ||||||
| 420 S BROAD LAND | 2011-05-23 | 40,963 | L | ||||||
| 422 S BROAD LAND | 2011-05-13 | 41,017 | L | ||||||
| 428/430 S BROAD-LD | 2014-06-05 | 61,426 | L | ||||||
| 525 W STATE LAND | 2012-03-01 | 41,202 | L | ||||||
| 144 W CEDAR - BLDG | 2011-04-01 | 54,754 | 19,329 | SL | 27 | 1,991 | 0 | 0 | |
| 144 W CEDAR-IMPROV | 2011-04-01 | 52,971 | 18,707 | SL | 27 | 1,926 | 0 | 0 | |
| 144 W CEDAR - FURN | 2011-04-01 | 583 | 580 | SL | 5 | 3 | 0 | 0 | |
| 144 W CEDAR - APPL | 2011-04-01 | 3,344 | 3,321 | SL | 5 | 23 | 0 | 0 | |
| 144 W CEDAR-LD IMP | 2011-04-01 | 4,500 | 2,913 | SL | 15 | 300 | 0 | 0 | |
| 144 W CEDAR-FL IMP | 2011-04-01 | 1,203 | 1,197 | SL | 7 | 6 | 0 | 0 | |
| 200 E CYPRESS-BLDG | 2010-12-02 | 163,515 | 59,708 | SL | 27 | 5,946 | 0 | 0 | |
| 200 E CYPRESS-APPL | 2010-12-03 | 366 | 366 | SL | 5 | ||||
| 200 E CYPRESS-APPL | 2012-05-09 | 596 | 596 | SL | 7 | ||||
| 200 E CYPRESS-CARP | 2012-06-11 | 2,000 | 2,000 | SL | 7 | ||||
| 200 E CYPRESS-DOOR | 2012-11-07 | 138 | 138 | SL | 7 | ||||
| 200 E CYPRESS-GAS | 2012-11-27 | 1,500 | 445 | SL | 27 | 55 | 0 | 0 | |
| 525 W STATE-IMPROV | 2012-06-04 | 1,892 | 592 | SL | 27 | 69 | 0 | 0 | |
| 525 W STATE-IMPROV | 2012-03-01 | 886,538 | 284,769 | SL | 27 | 32,238 | 0 | 0 | |
| 525 W STATE-IMPROV | 2012-03-01 | 15,864 | 15,864 | SL | 5 | ||||
| 525 W STATE-FURNIS | 2012-03-01 | 26,426 | 26,426 | SL | 5 | ||||
| 525 W STATE-F&F | 2012-06-01 | 8,660 | 8,660 | SL | 5 | ||||
| 525 W STATE-SCREEN | 2012-10-04 | 1,208 | 1,208 | SL | 5 | ||||
| 144 W CEDAR-IMPROV | 2019-10-02 | 2,300 | 105 | SL | 27 | 84 | 0 | 0 | |
| 200 E CYPRESS-APPL | 2019-04-02 | 581 | 203 | SL | 5 | 116 | 0 | 0 | |
| 200 E CYPRESS-CARP | 2019-03-05 | 2,360 | 618 | SL | 7 | 337 | 0 | 0 | |
| 412 S BROAD-APPL | 2019-08-09 | 582 | 165 | SL | 5 | 116 | 0 | 0 | |
| 422 S BROAD-BLDG | 2011-05-13 | 65,783 | 23,023 | SL | 27 | 2,392 | 0 | 0 | |
| 422 S BROAD-IMPROV | 2011-10-06 | 1,810 | 1,114 | SL | 15 | 121 | 0 | 0 | |
| 412 S BROAD - DECK | 2019-10-25 | 1,192 | 50 | SL | 27 | 43 | 0 | 0 | |
| 525 W STATE-IMPROV | 2012-05-23 | 1,080 | 335 | SL | 27 | 39 | 0 | 0 | |
| 500 E CYPRESS LAND | 2020-10-08 | 136,759 | L | ||||||
| 500 E CYPRESS BLDG | 2020-10-08 | 43,298 | 280 | SL | 39 | 1,110 | 0 | 0 | |
| 200 E CYPRESS-CARP | 2021-02-11 | 2,518 | SL | 7 | 330 | 0 | 0 | ||
| 200 E CYPRESS-APPL | 2021-12-31 | 313 | SL | 5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BOND FUND INS | 776,673 | 766,173 |
| BAIRD ULTRA SHORT BOND FUND IN | 425,010 | 424,156 |
| BLACKROCK TOTAL US BOND FUND | 685,030 | 665,438 |
| CONESTOGA SMALL CAP INST | 145,793 | 243,128 |
| GOLDMAN SACHS GQG PARTNERS INT | 621,577 | 862,202 |
| MATTHEWS ASIAN GROWTH AND INCO | 744,832 | 773,470 |
| SPDR GOLD SHARES | 400,300 | 387,224 |
| THORNBURG LIMITED TERM INCOME | 770,000 | 755,630 |
| USQ CORE REAL ESTATE FUND CLAS | 3,615,436 | 4,394,346 |
| VANGUARD 500 INDEX FUND ADM | 3,069,520 | 5,368,098 |
| VANGUARD MID-CAP INDEX FD ADMI | 382,271 | 744,562 |
| VANGUARD SMALL CAP INDEX FD AD | 128,796 | 249,586 |
| VANGUARD ULTRA ST BND ADMR | 425,010 | 423,312 |
| WCM FOCUSED INTL GROWTH FUNDS | 524,042 | 861,355 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 200 E CYPRESS-CARP | 1,320 | 1,320 | ||
| 200 E CYPRESS-APPL | 666 | 666 | ||
| 200 E CYPRESS-APPL | 132 | 132 | ||
| 200 E CYPRESS-APPL | 370 | 370 | 18 | |
| 200 E CYPRESS-PORC | 11,701 | 1,949 | 9,752 | 9,752 |
| 200 E CYPRESS-APPL | 1,032 | 807 | 225 | 225 |
| 420 S BROAD-BLDG | 65,837 | 25,436 | 40,401 | 40,401 |
| 420 S BROAD-IMPROV | 1,810 | 1,235 | 575 | 575 |
| 422 S BROAD-APPL | 543 | 543 | ||
| 428/430 BROAD BLDG | 156,963 | 43,048 | 113,915 | 113,915 |
| 428/430 BROAD-APPL | 143 | 143 | ||
| 428/430 BROAD-APPL | 186 | 186 | 0 | |
| 428/430 BROAD-APPL | 508 | 348 | 160 | 160 |
| 428/430 BROAD-APPL | 399 | 260 | 139 | 139 |
| 412 S BROAD-BLDG | 158,395 | 35,040 | 123,355 | 123,355 |
| 412 S BROAD-IMPROV | 4,996 | 637 | 4,359 | 4,359 |
| 412 S BROAD-APPL | 350 | 257 | 93 | 93 |
| 525 W STATE-BLDG | 111,761 | 39,963 | 71,798 | 71,798 |
| 525 W STATE-IMPROV | 1,322 | 460 | 862 | 862 |
| 144 W CEDAR-LAND | 29,881 | 29,881 | ||
| 200 E CYPRESS LAND | 65,423 | 65,423 | ||
| 412 S BROAD LAND | 65,069 | 65,069 | ||
| 420 S BROAD LAND | 40,963 | 40,963 | ||
| 422 S BROAD LAND | 41,017 | 41,017 | ||
| 428/430 S BROAD-LD | 61,426 | 61,426 | ||
| 525 W STATE LAND | 41,202 | 41,202 | ||
| 144 W CEDAR - BLDG | 54,754 | 21,320 | 33,434 | 33,434 |
| 144 W CEDAR-IMPROV | 52,971 | 20,633 | 32,338 | |
| 144 W CEDAR - FURN | 583 | 583 | 3 | |
| 144 W CEDAR - APPL | 3,344 | 3,344 | ||
| 144 W CEDAR-LD IMP | 4,500 | 3,213 | 1,287 | 1,287 |
| 144 W CEDAR-FL IMP | 1,203 | 1,203 | ||
| 200 E CYPRESS-BLDG | 163,515 | 65,654 | 97,861 | 97,861 |
| 200 E CYPRESS-APPL | 366 | 366 | ||
| 200 E CYPRESS-APPL | 596 | 596 | ||
| 200 E CYPRESS-CARP | 2,000 | 2,000 | ||
| 200 E CYPRESS-DOOR | 138 | 138 | ||
| 200 E CYPRESS-GAS | 1,500 | 500 | 1,000 | 1,000 |
| 525 W STATE-IMPROV | 1,892 | 661 | 1,231 | 1,231 |
| 525 W STATE-IMPROV | 886,538 | 317,007 | 569,531 | 569,531 |
| 525 W STATE-IMPROV | 15,864 | 15,864 | ||
| 525 W STATE-FURNIS | 26,426 | 26,426 | ||
| 525 W STATE-F&F | 8,660 | 8,660 | ||
| 525 W STATE-SCREEN | 1,208 | 1,208 | ||
| 144 W CEDAR-IMPROV | 2,300 | 189 | 2,111 | 2,111 |
| 200 E CYPRESS-APPL | 581 | 319 | 262 | 262 |
| 200 E CYPRESS-CARP | 2,360 | 955 | 1,405 | 1,405 |
| 412 S BROAD-APPL | 582 | 281 | 301 | 301 |
| 422 S BROAD-BLDG | 65,783 | 25,415 | 40,368 | 40,368 |
| 422 S BROAD-IMPROV | 1,810 | 1,235 | 575 | 575 |
| 412 S BROAD - DECK | 1,192 | 93 | 1,099 | 1,099 |
| 525 W STATE-IMPROV | 1,080 | 374 | 706 | 706 |
| 500 E CYPRESS LAND | 136,759 | 136,759 | ||
| 500 E CYPRESS BLDG | 43,298 | 1,390 | 41,908 | 41,908 |
| 200 E CYPRESS-CARP | 2,518 | 330 | 2,188 | 2,188 |
| 200 E CYPRESS-APPL | 313 | 313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE X LLC | 236,900 | 270,645 | |
| LEGACY VENTURES VIII, LLC | 902,138 | 2,423,126 | |
| MISSIONOG PARALLEL FD II, LP | 308,592 | 523,153 | |
| MISSIONOG PARALLEL FUND III, L | 38,404 | 37,283 | |
| OSAGE UNIVERSITY PARTNERS II, | 876,664 | 1,500,213 | |
| SEAMARK FUND LP | 872,494 | 945,975 | |
| SOVEREIGN'S CAPITAL II, LP | 242,792 | 247,963 | |
| US FARMING REALTY TRUST II, LP | 802,420 | 1,117,584 | |
| USFRT KINSTON PARTNERS LP | 27,448 | 116,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CONSULTATIONS | 20,278 | 5,159 | 15,119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI LOAN-DEFY VENTURES INC | 400,701 | 400,701 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 23,000 | 23,000 | ||
| Bank Charges | 144 | 144 | ||
| K-1 Exp LEGACY VENTURE X LLC | 12,939 | 12,939 | ||
| K-1 Exp LEGACY VENTURES VIII, | 33,549 | 33,549 | ||
| K-1 Exp MISSIONOG PARALLEL FD | 11,686 | 11,686 | ||
| K-1 Exp MISSIONOG PARALLEL FUN | 4,943 | 4,943 | ||
| K-1 Exp OSAGE UNIVERSITY PARTN | 18,863 | 18,863 | ||
| K-1 Exp SEAMARK FUND LP | 53,646 | 53,646 | ||
| K-1 Exp SOVEREIGN'S CAPITAL II | 11,907 | 11,896 | ||
| K-1 Exp US FARMING REALTY TRUS | 4,931 | |||
| K-1 Exp USFRT KINSTON PARTNERS | 3 | |||
| State or Local Filing Fees | 25 | 25 | ||
| PROPERTY MAINTENANCE & MGMT | 165,377 | 165,377 | ||
| DUES & LICENSES | 2,166 | 1,590 | 576 | |
| COMPUTER & IT COSTS | 3,822 | 3,822 | ||
| POSTAGE & SHIPPING | 19 | 19 | ||
| SUPPLIES | 9,193 | 9,193 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss LEGACY VENTURE X LLC | 178 | 101 | |
| K-1 Inc/Loss LEGACY VENTURES VIII, LLC | 6,070 | 5,825 | |
| K-1 Inc/Loss OSAGE UNIVERSITY PARTNERS II, LP | 1,233 | 1,233 | |
| K-1 Inc/Loss SOVEREIGN'S CAPITAL II, LP | 1,239 | 1,239 | |
| K-1 Inc/Loss US FARMING REALTY TRUST II, LP | -20,214 | -12,754 | |
| K-1 Inc/Loss USFRT KINSTON PARTNERS LP | -49,065 | -47,271 | |
| Interest Income from PRI | 6,355 | 6,355 | 6,355 |
| federal tax refund | 15,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 17,062 | 17,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 44,716 | 44,716 | ||
| PHILANTHROPIC CONSULTING | 619,167 | 619,167 | ||
| PROJECT MANAGEMENT SERVICES | 3,040 | 3,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2020 | 3,100 | |||
| 990-T Estimated Tax for 2021 | 900 | |||
| FOREIGN TAXES | 3,370 | 3,370 |