| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 32,172 | 40,815 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 28,639 | 25,683 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,208 | 31,686 |
| 592905749 METROPOLITAN WEST UN | AT COST | 44,954 | 42,375 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 25,329 | 28,860 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 46,035 | 39,560 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 21,467 | 22,903 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 99,639 | 106,444 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 35,574 | 25,341 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 54,475 | 43,536 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 27,279 | 23,612 |
| 957663669 WESTERN ASSET CORE P | AT COST | 56,916 | 51,909 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 46,136 | 55,365 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,940 | 41,386 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 42,033 | 36,800 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 37,796 | 37,596 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 24,252 | 23,530 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 18,094 | 23,459 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 32,926 | 31,768 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 557492485 MADISON MID CAP FUND | AT COST | 24,269 | 31,426 |
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 48,057 | 59,944 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 60,895 | 57,989 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 16,006 | 16,129 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 43,082 | 42,237 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 33,323 | 30,038 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 41,030 | 34,160 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 24,808 | 23,910 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,121 |
| WASH SALES ADJUSTMENT | 1,109 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,000 | 0 | 2,000 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 963 |
| PRIOR YEAR ADJUSTMENT | 209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 900 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 360 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 250 | 250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |