| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | ||
| 023135106 AMAZON COM INC | ||
| 594918104 MICROSOFT CORP | 1,883 | 15,688 |
| 02079K305 ALPHABET INC/CA-CL A | ||
| 30303M102 FACEBOOK INC | ||
| 64110L106 NETFLIX INC | ||
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,383 | 8,829 |
| 92826C839 VISA INC CLASS A SHA | ||
| 11135F101 BROADCOM INC | 5,486 | 9,982 |
| 031162100 AMGEN INC | 2,988 | 6,248 |
| 037833100 APPLE INC | 782 | 23,583 |
| 256677105 DOLLAR GENERAL CORP | ||
| 437076102 HOME DEPOT INC | 1,402 | 8,076 |
| 742718109 PROCTER & GAMBLE CO | 6,944 | 10,759 |
| 747525103 QUALCOMM | ||
| 46625H100 JPMORGAN CHASE & CO | 4,030 | 13,648 |
| 78409V104 S&P GLOBAL INC | ||
| 030420103 AMERICAN WATER WORKS | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 87612E106 TARGET CORP | ||
| 58933Y105 MERCK & CO INC | 8,371 | 8,451 |
| 12514G108 CDW CORP/DE | ||
| 20030N101 COMCAST CORPORATION | ||
| 060505104 BANK OF AMERICA CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 502431109 L3 HARRIS TECHNOLOGI | 5,221 | 6,389 |
| 532457108 ELI LILLY & CO | 6,680 | 21,086 |
| 617446448 MORGAN STANLEY | 6,582 | 8,948 |
| 74762E102 QUANTA SVCS INC | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 302491303 FMC CORPORATION NEW | ||
| 485170302 KANSAS CITY SOUTHERN | ||
| 512807108 LAM RESEARCH CORP | ||
| 883556102 THERMO FISHER SCIENT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| EQUITY | |||
| ALTERNATIVE INVESTMENTS | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 65,641 | 68,614 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 65,773 | 88,245 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 59,008 | 51,715 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 354,926 | 430,940 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 71,408 | 59,463 |
| 957663669 WESTERN ASSET CORE P | AT COST | 143,298 | 116,200 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 191,548 | 173,704 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 91,417 | 88,159 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 101,239 | 110,450 |
| 256210105 DODGE & COX INCOME F | AT COST | 176,845 | 178,261 |
| 922031737 VANGUARD INFLATION P | AT COST | 94,139 | 88,673 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 171,147 | 145,164 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 68,446 | 59,521 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 107,485 | 102,243 |
| 464287481 ISHARES RUSSELL MID- | |||
| 779562206 T ROWE PR NEW HORIZO | AT COST | 20,642 | 28,583 |
| 957663610 WESTERN ASSET INTERM | AT COST | 63,845 | 58,119 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,847 | 50,883 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 58,290 | 61,273 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 58,290 | 61,488 |
| 057071813 BAIRD MIDCAP INST | AT COST | 59,260 | 54,306 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 58,290 | 58,717 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 108,684 | 102,332 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 57,862 | 59,854 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 72,684 | 72,722 |
| 779578301 T ROWE PRICE VALUE F | AT COST | 72,317 | 58,918 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 45,150 | 41,252 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 83,654 | 81,649 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 69,850 | 47,251 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,989 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 5,500 | 0 | 5,500 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,338 |
| PRIOR PERIOD ADJUSTMENT | 807 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3 | 3 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,639 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,916 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 326 | 326 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |