| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOT BD MKT INDEX INST | AT COST | 23,878 | 23,088 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 9,810 | 41,638 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,014 | 4,848 |
| VANGUARD SM-CAP INDEX ADM | AT COST | 2,176 | 4,549 |
| VANGUARD DEVL MKTS INDEX FUND | AT COST | 20,581 | 23,254 |
| DFA EMERGING MKTS PORT | AT COST | 4,373 | 4,488 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 2,862 | 3,442 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 3,590 | 4,737 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 3,013 | 3,229 |
| FIDELITY INFLATION PROTECTED B | AT COST | 4,329 | 4,306 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 2,894 | 2,625 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 5,750 | 5,317 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 4,386 | 4,430 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 50 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 44 | 44 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |