| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 28,035 | 27,722 |
| 54401E143 LORD ABBETT SHRT DUR | 72,826 | 69,123 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 39,715 | 32,528 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 145,105 | 132,549 |
| 83002G884 SIX CIRCLES CREDIT O | 73,934 | 68,331 |
| 921937835 VANGUARD TOTAL BOND | 33,295 | 32,683 |
| 92206C771 VANGUARD MORTGAGE-BA | 37,039 | 33,729 |
| 92203J407 VANGUARD TOTAL INTL | 62,177 | 60,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 148,018 | 185,593 |
| 78462F103 SPDR S&P 500 ETF TRU | 617,734 | 1,395,410 |
| 46432F842 ISHARES CORE MSCI EA | 21,419 | 21,780 |
| 315911750 FIDELITY 500 INDEX-I | 82,749 | 111,754 |
| 83002G306 SIX CIRCLES US UNCON | 298,292 | 376,267 |
| 83002G405 SIX CIRCLES INTL UNC | 318,129 | 306,853 |
| 315911727 FIDELITY INTL INDX-I | 29,378 | 25,585 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 30,799 | 32,443 |
| 46641Q217 JPMORGAN BETABUILDER | 97,327 | 95,861 |
| 46641Q225 JPMORGAN BETABUILDER | 84,517 | 108,723 |
| 46641Q233 JPMORGAN BETABUILDER | 79,227 | 73,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 70,693 | 65,846 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 34,156 | 34,075 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 30,648 | 35,088 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 38,600 | 35,741 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,918 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,432 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,373 | 1,373 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 276 | 276 | 0 |