| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | 211,013 | 199,140 |
| 464287226 ISHARES CORE US AGGR | 943,269 | 902,391 |
| 46429B267 ISHARES US TREASURY | ||
| 921937777 VANGUARD SHORT-TERM | 295,563 | 284,627 |
| 957663669 WESTERN ASSET CORE P | 698,127 | 612,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 742935489 OSTERWEIS STRATEGIC | AT COST | 288,858 | 275,550 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 656,079 | 946,481 |
| 957663669 WESTERN ASSET FDS IN | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 361,475 | 478,590 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 636,020 | 899,107 |
| 277902235 EATON VANCE ATLANTA | AT COST | 143,121 | 300,419 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 367,193 | 396,777 |
| 00143W859 INVESCO DEVELOPING M | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 552983470 MFS RESEARCH INTERNA | |||
| 56167N852 JACKSON SQUARE SMID- | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 229,196 | 255,416 |
| 233203421 DFA EMERGING MARKETS | AT COST | 167,884 | 153,700 |
| 31421N824 FEDERATED HERMES INT | AT COST | 379,756 | 364,443 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 927,217 | 896,041 |
| 464286533 ISHARES MSCI EMERGIN | AT COST | 204,162 | 191,724 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 962,266 | 949,716 |
| 46435G268 ISHARES RUSSELL 2500 | AT COST | 363,726 | 308,498 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 2,583 |
| ADJUSTMENT TO INCOME | 11 |
| COST BASIS ADJUSTMENT | 2,635 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 660 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,083 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,144 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,401 | 1,401 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 336 | 336 | 0 |