| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937504 VANGUARD TOTAL BOND | 1,079,189 | 956,301 |
| 921937777 VANGUARD SHORT-TERM | 1,468,378 | 1,367,731 |
| 957663669 WESTERN ASSET CORE P | 1,418,373 | 1,183,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,101,510 | 921,591 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 958,779 | 961,666 |
| 277902235 EATON VANCE ATLANTA | AT COST | 662,638 | 789,503 |
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 782,427 | 812,007 |
| 99NETA6D0 GROSVENOR REGISTERED | AT COST | 589,851 | 506,681 |
| 416645828 HARTFORD DIVIDEND AN | |||
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 762,611 | 968,482 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 1,028,299 | 2,603,837 |
| 921910501 VANGUARD INTERNATION | |||
| 957663669 WESTERN ASSET FDS IN | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 1,196,236 | 1,026,916 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,444,667 | 1,272,713 |
| 316146182 FIDELITY SMALL CAP I | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 589509207 MERGER FD/THE | AT COST | 492,899 | 480,252 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 919,058 | 877,880 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 1,431,295 | 1,743,766 |
| 464287507 ISHARES CORE S&P MID | AT COST | 726,085 | 613,310 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 756,322 | 719,135 |
| 46429B663 ISHARES TR CORE HIGH | AT COST | 1,059,389 | 992,048 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 651,774 | 454,025 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 12,460 |
| ADJUSTMENT TO INCOME | 31 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 61 | 0 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,504 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 11,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 90,607 | 90,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 52,900 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,706 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,936 | 1,936 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |