| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | ||
| 921937827 VANGUARD SHORT-TERM | ||
| 4812C0100 JPM CORE BD FD - USD | ||
| 54401E143 LORD ABBETT SHRT DUR | 32,456 | 30,794 |
| 72201F490 PIMCO INCOME FUND-IN | ||
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 14,381 | 14,444 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 70,409 | 64,641 |
| 83002G884 SIX CIRCLES CREDIT O | 31,438 | 29,122 |
| 92203J407 VANGUARD TOTAL INTL | 32,860 | 30,552 |
| 92206C771 VANGUARD MORTGAGE-BA | 16,626 | 15,905 |
| 921937835 VANGUARD TOTAL BOND | 22,581 | 22,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 302933502 FMI LARGE CAP FUND-I | 8,029 | 12,495 |
| 464287465 ISHARES MSCI EAFE ET | 11,590 | 14,064 |
| 78462F103 SPDR S&P 500 ETF TRU | 199,575 | 444,125 |
| 315911750 FIDELITY 500 INDEX-I | 210,749 | 192,889 |
| 83002G306 SIX CIRCLES US UNCON | 161,401 | 182,810 |
| 83002G405 SIX CIRCLES INTL UNC | 140,310 | 132,223 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 12,192 | 13,828 |
| 46641Q217 JPMORGAN BETABUILDER | 39,656 | 40,883 |
| 46641Q225 JPMORGAN BETABUILDER | 36,887 | 42,407 |
| 46641Q233 JPMORGAN BETABUILDER | 31,159 | 30,709 |
| 315911727 FIDELITY INTL INDX-I | 94,915 | 86,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 33,912 | 31,590 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 14,542 | 14,506 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 14,352 | 16,425 |
| 72201U638 PIMCO MRTG OPP & BND | |||
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 13,396 | 13,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 0 | 238,801 | |
| XXX-XX-XXXX SEC 12 17S 38E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 7S 32E ROOSEV | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 22 13S 33E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX H&TC RR CO SVY HOWAR | 1 | 1 | 1 |
| XXX-XX-XXXX CCSD&RGNG RR SVY GAI | 1 | 1 | 1 |
| XXX-XX-XXXX PSL SVY ANDREWS CO T | 1 | 1 | 1 |
| XXX-XX-XXXX 1/76 MI IN SEC 536 & | 1 | 1 | 1 |
| XXX-XX-XXXX T&P RR CO SVY ECTOR | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 514 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 335 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 403 ETC GIBSON S | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 370 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 41 PSL SVY YOAKU | 1 | 1 | 1 |
| XXX-XX-XXXX SK&K SVY TERRY CO TX | 1 | 1 | 1 |
| XXX-XX-XXXX WT RR CO SVY GAINES | 1 | 1 | 1 |
| XXX-XX-XXXX D&P RR CO SVY TERRY | 1 | 1 | 1 |
| XXX-XX-XXXX TAYLOR CSL SVY DAWSO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 82 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX LYNN CSL SVY GAINES | 1 | 1 | 1 |
| XXX-XX-XXXX T&P RR CO SVY DAWSON | 1 | 1 | 1 |
| XXX-XX-XXXX MK&TE RR CO SVY UPTO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 874 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX TAYLOR CSL SVY DAWSO | 1 | 1 | 1 |
| XXX-XX-XXXX C&M RR CO SVY UPTON | 1 | 1 | 1 |
| XXX-XX-XXXX ANDREWS CO TX MINERA | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1, C&M RAILW | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 1,109 | 1,109 | 0 | |
| MINERAL INT-AD VALOREM TAX | 777 | 777 | 0 | |
| ROYALTY OTHER EXPENSES | 645 | 645 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 82,173 | 82,173 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,589 | 2,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 34 | 34 | 0 | |
| FEDERAL ESTIMATES - INCOME | 384 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 509 | 509 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |