| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US MC ETF | 394,041 | 562,770 |
| PIMCO INVESTMENT GRADE CORP BOND | 266,165 | 274,215 |
| SCHWAB US AGGREGATE BOND ETF | 273,591 | 275,270 |
| SCHWAB US LARGE CAP ETF | 954,316 | 1,403,119 |
| INVESTCO INTERNATIONAL | 471,554 | 569,102 |
| ISHARES CORE MSCI | 251,660 | 280,110 |
| BLACKROCK FLOATING RATE | 275,610 | 275,849 |
| JPMORGAN HEDGED EQUITY FD | 232,472 | 275,422 |
| ISHARES CORE S&P SMALL | 349,944 | 563,416 |
| AQR RISK-BALANCED COMMODITIES | 304,974 | 282,782 |
| COHEN & STEERS INSTITUTIONAL REALTY | 257,005 | 286,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 5,000 | 5,000 | 0 | |
| NYS FILING FEES | 250 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,516 | 0 | 0 |