| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep & Accounting | 1,855 | 0 | 0 | 0 |
| Payroll Fees | 133 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2012-12-11 | 3,211 | 3,211 | M | 5 | 0 | 0 | 0 | |
| Air Cconditioners | 2014-07-08 | 612 | 612 | M | 5 | 0 | 0 | 0 | |
| TV set | 2014-07-14 | 178 | 178 | M | 5 | 0 | 0 | 0 | |
| Chairs | 2015-04-24 | 333 | 333 | M | 5 | 0 | 0 | 0 | |
| Air Conditioner Window unit | 2017-08-08 | 319 | 264 | M | 5 | 37 | 0 | 0 | |
| Carpet | 2018-09-24 | 5,104 | 1,176 | M | 15 | 393 | 0 | 0 | |
| Book bins | 2021-05-14 | 585 | 29 | M | 5 | 222 | 0 | 0 | |
| Computer | 2021-11-26 | 475 | 0 | M | 5 | 95 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Delaware SMID CAP Growth Fnd | 0 | 0 |
| WCM Focussed International Grw | 22,663 | 22,663 |
| WCM Focussed Emerging Mrkts | 0 | 0 |
| Loomis Sayles | 0 | 0 |
| American Funds New World | 0 | 0 |
| Vanguard Core Bond Fund | 88,848 | 88,848 |
| SPDR Consumer Staples Select | 0 | 0 |
| Calamos Timpani Small Cap Grow | 15,830 | 15,830 |
| iShares TR EXPND Tec | 0 | 0 |
| T Rowe Price Blue Chip Growth | 52,360 | 52,360 |
| JP Morgan Strategic Income | 84,100 | 84,100 |
| BNY Mellon Global Real Return | 0 | 0 |
| Calamos Market Neutral Inc | 34,406 | 34,406 |
| Amazon Inc | 16,194 | 16,194 |
| Apple Inc | 17,714 | 17,714 |
| Putnam Ultra Short Duration | 31,542 | 31,542 |
| Netflix | 0 | 0 |
| Blackrock Mid Cap Growth | 0 | 0 |
| Vanguard Tax Managed Small Cap | 0 | 0 |
| JP Morgan Core Plus | 0 | 0 |
| Touchstone Small Cap | 16,580 | 16,580 |
| First Trust NASDAQ Rising Div | 71,932 | 71,932 |
| IShares TR MSCI | 50,043 | 50,043 |
| IShares Tr Core S&P | 17,067 | 17,067 |
| IShares Tr Residential Multi | 14,799 | 14,799 |
| IShares Tr 0-5 Yr TIPS ETF | 82,383 | 82,383 |
| Vanguard Index Funds S&P 500 | 86,364 | 86,364 |
| Blackrock Commodity Strategies | 21,954 | 21,954 |
| Abbey Capital Futures Strategy | 31,438 | 31,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Raymond James Sweep | 52,036 | 52,036 |
| Description | Amount |
|---|---|
| Decrease in Market Value | 142,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Books | 4,824 | 0 | 0 | 4,824 |
| Software | 470 | 0 | 0 | 470 |
| Licenses and Permits | 100 | 0 | 0 | 100 |
| Dues | 50 | 0 | 0 | 50 |
| Insurance | 2,465 | 0 | 0 | 2,465 |
| Museum Membership | 22 | 0 | 0 | 22 |
| Telephone | 722 | 0 | 0 | 722 |
| Postage and Delivery | 227 | 0 | 0 | 227 |
| Supplies | 473 | 0 | 0 | 473 |
| Recognitions | 34 | 0 | 0 | 34 |
| Program Expense | 1,549 | 0 | 0 | 1,549 |
| Miscellaneous | 140 | 0 | 0 | 140 |
| Subscriptions | 70 | 0 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fines | 433 | 0 | 0 |
| Vendor Shopping Night | 1,287 | 0 | 0 |
| Summer Program | 300 | 0 | 0 |
| Program Fees | 323 | 0 | 0 |
| Other Income | 209 | 0 | 0 |
| Description | Amount |
|---|---|
| Net Investment Income | 28,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 1,573 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 0 | 7,937 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,382 | 0 | 0 | 3,382 |
| Taxes | 222 | 0 | 0 | 0 |