| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,040 | 1,040 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0803 JPMORGAN HIGH YIELD- | ||
| 693391559 PIMCO EMERG MKTS BD- | ||
| 025816AX7 AMERICAN EXPRESS | ||
| 03523TBP2 ANHEUSER-BUSCH INBEV | ||
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 05531FAK9 BB&T CORPORATION | ||
| 118230AL5 BUCKEYE PARTNERS LP | ||
| 120568AV2 BUNGE LIMITED FINANC | ||
| 151020AK0 CELGENE CORP | ||
| 17275RAH5 CISCO SYSTEMS INC | ||
| 278865AP5 ECOLAB INC | ||
| 298785GC4 EUROPEAN INVESTMENT | ||
| 36962G3U6 GENERAL ELEC CAP COR | ||
| 370334BH6 GENERAL MILLS INC | ||
| 38141GRD8 GOLDMAN SACHS GROUP | ||
| 40414LAJ8 HCP INC 4.250% 11/15 | ||
| 458140AL4 INTEL CORP | ||
| 459200GJ4 IBM CORPORATION | ||
| 46625HHU7 JPMORGAN CHASE & CO | ||
| 500255AR5 KOHL'S CORPORATION | ||
| 61746BDJ2 MORGAN STANLEY 3.750 | ||
| 61945CAC7 MOSAIC CO 4.250% 11/ | 25,090 | 26,027 |
| 666807BF8 NORTHROP GRUMMAN COR | ||
| 68389XAQ8 ORACLE CORP | ||
| 822582AX0 SHELL INTERNATIONAL | ||
| 867914BF9 SUNTRUST BANKS INC | ||
| 91159HHE3 US BANCORP | ||
| 92343VBP8 VERIZON COMMUNICATIO | ||
| 931422AH2 WALGREEN CO 3.100% 9 | ||
| 80280JDB4 SANTANDER BANK NA | ||
| 06406HCX5 BANK OF NEW YORK MEL | 54,685 | 57,231 |
| 064159FL5 BANK OF NOVA SCOTIA | ||
| 25466AAF8 DISCOVER FINANCIAL 3 | ||
| 49327M2F0 KEY BANK NA | ||
| 59156RAR9 METLIFE INC | ||
| 61166WAU5 MONSANTO CO 3.375% 7 | 24,579 | 25,481 |
| 747525AE3 QUALCOMM INC | ||
| 78008SVD5 ROYAL BANK OF CANADA | ||
| 00206RCV2 AT&T INC | ||
| 026874DG9 AMERICAN INTL GROUP | ||
| 06051GEU9 BANK OF AMERICA CORP | 24,750 | 25,539 |
| 084670BS6 BERKSHIRE HATHAWAY | 25,884 | 26,142 |
| 09062XAC7 BIOGEN INC | ||
| 14912L6G1 CATERPILLAR FINANCIA | 52,814 | 52,071 |
| 172967KG5 CITIGROUP INC | 25,304 | 26,485 |
| 25152R5F6 DEUTSCHE BANK AG | ||
| 261980668 DREYFUS INTERNATL BO | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | 26,756 | 27,143 |
| 404280AK5 HSBC HOLDINGS PLC | ||
| 655664AK6 NORDSTROM INC | ||
| 037833DK3 APPLE INC | 24,808 | 26,084 |
| 14040HBE4 CAPITAL ONE FINANCIA | ||
| 26441CAL9 DUKE ENERGY CORP 3.9 | 26,326 | 25,888 |
| 345397XK4 FORD MOTOR CREDIT CO | ||
| 37045XBY1 GENERAL MOTORS FINL | ||
| 459200HM6 IBM CORP | ||
| 501044CQ2 KROGER CO/THE 3.400% | ||
| 58013MFB5 MCDONALD'S CORP | 25,638 | 26,467 |
| 78013GKN4 ROYAL BANK OF CANADA | ||
| 913017CH0 UNITED TECHNOLOGIES | ||
| 91324PDC3 UNITEDHEALTH GROUP | ||
| 912828ZQ6 US TREASURY NOTE | 49,957 | 45,662 |
| 78015K7H1 ROYAL BANK OF CANADA | 56,086 | 53,601 |
| 251526BW8 DEUTSCHE BANK NY | ||
| 9128286B1 US TREASURY NOTE | 80,992 | 84,678 |
| 912828U24 US TREASURY NOTE 2.0 | 101,785 | 106,936 |
| 0258M0EG0 AMERICAN EXPRESS CRE | ||
| 370334CE2 GENERAL MILLS INC | 25,312 | 25,869 |
| 92826CAL6 VISA INC | ||
| 68389XAU9 ORACLE CORP 3.400% 7 | 29,996 | 30,909 |
| 126650CV0 CVS HEALTH CORP | ||
| 912828J27 US TREASURY NOTE 2.0 | 88,110 | 89,560 |
| 912828V98 US TREASURY NOTE | 95,295 | 103,063 |
| 86562MBF6 SUMITOMO MITSUI FINL | 40,034 | 41,602 |
| 3135G04Z3 FED NATL MTG ASSN | 70,079 | 67,846 |
| 49326EEH2 KEYCORP | 27,370 | 26,862 |
| 00287YAQ2 ABBVIE INC | 16,740 | 15,698 |
| 337738AS7 FISERV INC | 31,257 | 30,594 |
| 20030NBW0 COMCAST CORP | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 3135G06G3 FED NATL MTG ASSN | 24,969 | 24,062 |
| 91324PCP5 UNITEDHEALTH GROUP | 34,279 | 31,913 |
| 912828YB0 US TREASURY NOTE | 237,737 | 238,181 |
| 126650DN7 CVS HEALTH CORP | 9,981 | 9,176 |
| 14040HCA1 CAPITAL ONE FINANCIA | 30,746 | 31,199 |
| 3137EADB2 FED HOME LN MTG CORP | ||
| 86562MAF7 SUMITOMO MITSUI FINL | 10,871 | 10,152 |
| 17275RBL5 CISCO SYSTEMS INC | 51,340 | 51,587 |
| 46625HKC3 JPMORGAN CHASE & CO | 32,909 | 31,060 |
| 912828R36 US TREASURY NOTE 1.6 | 34,616 | 35,077 |
| 05531FBF9 BB&T CORPORATION | 30,808 | 31,202 |
| 912828Z52 US TREASURY NOTE | ||
| 00206RKG6 AT&T INC | 15,141 | 14,270 |
| 91282CDM0 US TREASURY NOTE 0.5 | 9,961 | 9,882 |
| 031162CW8 AMGEN INC | 24,994 | 24,134 |
| 046353AL2 ASTRAZENECA PLC | 16,720 | 15,783 |
| 37045XDL7 GENERAL MOTORS FINL | 24,856 | 23,808 |
| 254709AM0 DISCOVER FINANCIAL | 28,141 | 26,560 |
| 91282CCK5 US TREASURY NOTE | 9,980 | 9,878 |
| 756109AX2 REALTY INCOME CORP | 26,383 | 26,057 |
| 91282CDR9 US TREASURY NOTE 0.7 | 79,692 | 79,375 |
| 91282CCS8 US TREASURY NOTE | 19,502 | 19,084 |
| 98389BAY6 XCEL ENERGY INC | 26,771 | 26,244 |
| 92343VFR0 VERIZON COMMUNICATIO | 24,645 | 22,796 |
| 0641594A1 BANK OF NOVA SCO | 50,346 | 48,404 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 27,404 | 26,505 |
| 693475AZ8 PNC FINANCIAL SERVIC | 56,752 | 54,896 |
| 38141GXH2 GOLDMAN SACHS GROUP | 49,782 | 47,871 |
| 37940XAE2 GLOBAL PAYMENTS INC | 24,693 | 23,813 |
| 713448FE3 PEPSICO INC | 49,688 | 48,185 |
| 91282CCG4 US TREASURY NOTE | 9,954 | 9,761 |
| 822582BT8 SHELL INTERNATIONAL | 52,995 | 51,956 |
| 91282CCN9 US TREASURY NOTE | 104,794 | 103,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 714,989 | 855,188 |
| 256206103 DODGE & COX INTL STO | 47,613 | 133,137 |
| 464287648 ISHARES RUSSELL 2000 | 279,705 | 492,744 |
| 093001774 WILLIAM BLAIR INTL G | 49,505 | 71,805 |
| 02079K107 ALPHABET INC CL C | 82,561 | 219,832 |
| 037833100 APPLE INC | 65,630 | 289,610 |
| 09247X101 BLACKROCK INC | 41,060 | 74,888 |
| 097023105 BOEING CO | 47,610 | 40,649 |
| 126650100 CVS HEALTH CORPORATI | 41,885 | 66,569 |
| 150870103 CELANESE CORP | 49,996 | 69,602 |
| 17275R102 CISCO SYSTEMS INC | 41,236 | 66,470 |
| 172967424 CITIGROUP INC. | 85,618 | 88,563 |
| 192446102 COGNIZANT TECH SOLUT | 55,482 | 63,980 |
| 25243Q205 DIAGEO PLC - ADR | 47,054 | 70,159 |
| 254687106 WALT DISNEY CO | 32,603 | 46,465 |
| 405217100 HAIN CELESTIAL GROUP | 19,499 | 29,261 |
| 437076102 HOME DEPOT INC | ||
| 46625H100 JPMORGAN CHASE & CO | 74,607 | 109,964 |
| 517834107 LAS VEGAS SANDS CORP | 69,082 | 49,275 |
| 532457108 ELI LILLY & CO COM | 28,417 | 67,973 |
| 56501R106 MANULIFE FINANCIAL C | 62,798 | 78,408 |
| 58933Y105 MERCK & CO INC NEW | 48,479 | 61,925 |
| 594918104 MICROSOFT CORP | 66,061 | 264,644 |
| 654106103 NIKE INC CL B | 19,171 | 51,676 |
| 867224107 SUNCOR ENERGY INC NE | 69,031 | 64,711 |
| 87612E106 TARGET CORP | 14,691 | 55,328 |
| 883556102 THERMO FISHER SCIENT | 16,658 | 51,154 |
| 89151E109 TOTALENERGIES SE -SP | 59,874 | 62,139 |
| 907818108 UNION PACIFIC CORP | 27,542 | 58,447 |
| 911312106 UNITED PARCEL SERVIC | 35,595 | 68,145 |
| 91324P102 UNITEDHEALTH GROUP I | 49,155 | 109,164 |
| 98978V103 ZOETIS INC | ||
| G29183103 EATON CORP PLC | 54,879 | 71,927 |
| H84989104 TE CONNECTIVITY LTD | 40,612 | 54,201 |
| Y2573F102 FLEX LTD | ||
| 00287Y109 ABBVIE INC | 52,261 | 65,707 |
| 11135F101 BROADCOM INC | 38,243 | 79,094 |
| 891160509 TORONTO DOMINION BK | 53,764 | 76,349 |
| G5960L103 MEDTRONIC PLC | 38,356 | 40,258 |
| 75513E101 RAYTHEON TECHNOLOGIE | 59,633 | 69,987 |
| H2906T109 GARMIN LTD | 39,496 | 48,897 |
| 031162100 AMGEN INC | ||
| 94106L109 WASTE MANAGEMENT INC | 53,945 | 71,158 |
| 460690100 INTERPUBLIC GROUP CO | 24,877 | 46,735 |
| 09260D107 BLACKSTONE INC | 25,827 | 61,762 |
| 00206R102 AT & T INC | ||
| 31620M106 FIDELITY NATL INFORM | 59,770 | 58,761 |
| 285512109 ELECTRONIC ARTS INC | 35,927 | 53,064 |
| 871829107 SYSCO CORP | 30,422 | 49,547 |
| 92826C839 VISA INC-CLASS A SHR | 49,588 | 64,006 |
| 09857L108 BOOKING HOLDINGS INC | 33,856 | 49,123 |
| 512807108 LAM RESEARCH CORP CO | 15,173 | 54,273 |
| 609207105 MONDELEZ INTERNATION | 38,867 | 60,729 |
| 904767704 UNILEVER PLC - ADR | 34,333 | 31,194 |
| 3140H1W22 FNMA POOL #BJ0664 | 39,121 | 38,485 |
| 922908553 VANGUARD REAL ESTATE | 388,341 | 497,097 |
| 3136AVMS5 FED NATL MTG ASSN | 18,537 | 18,158 |
| 3138XFYH2 FNMA POOL #AV4311 | 5,573 | 5,572 |
| 30303M102 META PLATFORMS INC | 31,154 | 31,326 |
| 922031760 VANGUARD HIGH YIELD | 593,830 | 585,709 |
| 316390152 FIDELITY ADV INTL RL | 144,197 | 179,435 |
| 3140J5LJ6 FNMA POOL #BM1228 | 45,564 | 44,771 |
| 36230UGA1 GNMA POOL #759193 3. | 2,719 | 2,674 |
| 90276RBD9 UBS COMMERCIAL MORTG | 81,041 | 76,766 |
| 418056107 HASBRO INC | 41,535 | 39,951 |
| 464287499 ISHARES RUSSELL MID- | 150,227 | 240,896 |
| 3132A5A88 FHLMC POOL #ZS4531 | 4,619 | 4,759 |
| 3132A9RT6 FHLMC POOL #ZS8598 | 12,400 | 12,494 |
| 693391559 PIMCO EMERG MKTS BD- | 581,419 | 625,799 |
| 464287465 ISHARES MSCI EAFE ET | 400,963 | 595,718 |
| 464287200 ISHARES CORE S & P 5 | 501,424 | 2,001,793 |
| 464287481 ISHARES RUSSELL MID- | 329,756 | 1,313,690 |
| 464287473 ISHARES RUSSELL MID- | 288,791 | 842,049 |
| 464287630 ISHARES RUSSELL 2000 | 306,513 | 481,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3136AVMS5 FED NATL MTG ASSN | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MID- | |||
| 36230UGA1 GNMA POOL #759193 3. | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 3138XFYH2 FNMA POOL #AV4311 | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 093001774 WILLIAM BLAIR INTL G | |||
| 256206103 DODGE & COX INTL STO | |||
| 3132A5A88 FHLMC POOL #ZS4531 | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 3132A9RT6 FHLMC POOL #ZS8598 | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 3140J5LJ6 FNMA POOL #BM1228 | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 3140H1W22 FNMA POOL #BJ0664 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,610 |
| PURCHASE OF ACCRUED INTEREST | 2,125 |
| NEGATIVE CALL OPTION ADJ | 29,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 4,848 | 4,848 | 0 | |
| OTHER EXPENSE | 11 | 0 | 11 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,459 | 4,459 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,631 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,026 | 1,026 | 0 |