| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 34,654 | 31,034 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 109,483 | 101,394 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 173,398 | 156,269 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 30,794 | 27,201 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 49,389 | 68,334 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 63,471 | 60,153 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 73,802 | 81,950 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 165,399 | 199,269 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 22,431 | 20,572 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 80,296 | 71,275 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 78,774 | 73,419 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 302,411 | 306,702 |
| 957663503 WESTERN ASSET CORE P | AT COST | 143,299 | 126,151 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 166,668 | 154,278 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 29,839 | 23,594 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 178,356 | 243,186 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 29,874 | 30,873 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 173,025 | 156,119 |
| 464285204 ISHARES GOLD TRUST | AT COST | 25,616 | 24,619 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,426 | 70,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 | |
| INVESTMENT EXPENSES - PROCEEDS | 39 | 39 | 0 |
| Description | Amount |
|---|---|
| FUTURE YEAR REVERSAL | 15,000 |
| COST BASIS ADJ | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 387 | 387 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,003 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |