| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,555 | 256 | 794 | 1,505 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-10-01 | 900,000 | 494,063 | S/L | 39.0000 | 22,500 | 11,250 | 11,250 | |
| 1985 EXPENDITURES | 1985-05-20 | 6,052 | 5,832 | 19.0000 | |||||
| EAST SIDE LUMBER | 1986-01-03 | 212 | 212 | 19.0000 | |||||
| CONCRETE WORK | 1986-01-08 | 684 | 681 | 19.0000 | |||||
| HEAT TAPE | 1986-02-12 | 139 | 137 | 19.0000 | |||||
| BURGLAR/FIRE ALARM | 1986-04-28 | 2,350 | 2,343 | 19.0000 | |||||
| TAPE & LABOR | 1986-04-28 | 185 | 185 | 19.0000 | |||||
| SCHMIDTS-SUPPLIES | 1986-04-28 | 186 | 186 | 19.0000 | |||||
| BLACKS-SOD FRONT | 1986-04-28 | 225 | 224 | 19.0000 | |||||
| JORDAN ELEC | 1986-05-17 | 176 | 173 | 19.0000 | |||||
| CITY-PAINT PKG LOT | 1986-03-08 | 78 | 76 | 19.0000 | |||||
| GRANDOWS-LOCKS | 1986-05-08 | 155 | 152 | 19.0000 | |||||
| CONTRACTS-HHH PAID | 1986-09-30 | 77,884 | 77,613 | 19.0000 | |||||
| UNIT HEATER | 1987-05-26 | 655 | 655 | S/L | 31.5000 | ||||
| ENTRANCE SIGN | 1987-05-26 | 225 | 225 | S/L | 31.5000 | ||||
| CONCRETE- LONG BLD | 1987-09-02 | 414 | 414 | S/L | 31.5000 | ||||
| BEAMS | 1987-09-02 | 2,100 | 1,873 | S/L | 31.5000 | ||||
| BUILDING IMP | 2000-09-30 | 106,083 | 32,641 | S/L | 39.0000 | 2,720 | 2,720 | ||
| VACUUM | 1985-01-21 | 63 | 63 | PRE | 5.0000 | ||||
| ANSWERING MACHINE | 1985-12-10 | 150 | 150 | PRE | 5.0000 | ||||
| COPIER | 1986-01-29 | 1,995 | 1,995 | PRE | 5.0000 | ||||
| RECORDER | 1986-02-12 | 27 | 27 | PRE | 5.0000 | ||||
| TYPEWRITER | 1986-02-12 | 323 | 323 | PRE | 5.0000 | ||||
| SHOP VAC | 1986-04-28 | 80 | 80 | PRE | 5.0000 | ||||
| 3 15'FLAG POLES | 1986-10-31 | 405 | 405 | 200DB | 5.0000 | ||||
| SECURITY SYSTEMS | 1989-07-01 | 530 | 530 | 200DB | 7.0000 | ||||
| TABLE SAW | 1991-07-01 | 330 | 330 | 200DB | 5.0000 | ||||
| SLIDE PROJ/CAMERA | 1995-11-13 | 480 | 480 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-02-06 | 115 | 115 | 200DB | 5.0000 | ||||
| PRINTER | 1999-10-27 | 163 | 163 | 200DB | 5.0000 | ||||
| CASH REGISTER | 2000-01-14 | 120 | 120 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENT | 2000-12-31 | 9,416 | 4,895 | S/L | 39.0000 | 235 | 235 | ||
| DELL COMPUTER | 2005-03-04 | 1,033 | 1,033 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-12-31 | 59,649 | 25,682 | S/L | 39.0000 | 1,529 | 1,529 | ||
| BUILDING IMPROVEMENTS | 2004-03-31 | 21,000 | 9,154 | S/L | 39.0000 | 538 | 538 | ||
| IMPROVEMENTS | 2006-01-07 | 978 | 394 | S/L | 39.0000 | 25 | 25 | ||
| MUSEUM RENOVATION | 2007-05-05 | 987 | 364 | S/L | 39.0000 | 25 | 25 | ||
| ENG CONSULTANT SERV | 2011-07-01 | 4,736 | 1,245 | S/L | 39.0000 | 121 | 121 | ||
| RENOVATION - PHASE II | 2011-07-01 | 1,318 | 346 | S/L | 39.0000 | 34 | 34 | ||
| RENOVATIONS - PHASE II | 2011-12-21 | 41,868 | 10,467 | S/L | 39.0000 | 1,074 | 1,074 | ||
| BULBS | 2012-06-27 | 550 | 550 | 200DB | 7.0000 | ||||
| DEFIBRILLATOR | 2012-09-28 | 1,735 | 1,735 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2012-10-31 | 3,734 | 858 | S/L | 39.0000 | 95 | 95 | ||
| IMPROVEMENTS | 2013-01-06 | 2,599 | 580 | S/L | 39.0000 | 67 | 67 | ||
| IMPROVEMENTS | 2013-07-06 | 2,833 | 596 | S/L | 39.0000 | 73 | 73 | ||
| COMPUTER | 2013-10-24 | 800 | 800 | 200DB | 5.0000 | ||||
| LIGHTING PROJECT | 2013-12-19 | 10,435 | 2,085 | S/L | 39.0000 | 267 | 267 | ||
| SOUND SYSTEM | 2014-05-21 | 1,245 | 1,245 | 200DB | 5.0000 | ||||
| SCISSOR LIFT | 2014-09-29 | 10,850 | 10,850 | 200DB | 7.0000 | ||||
| KISSEL, NASH, AMC CUSTOM BANNERS | 2015-02-13 | 2,622 | 1,748 | S/L | 10.0000 | 262 | 262 | ||
| CEILING MOUNTED PROJECTOR-SCREEN | 2015-09-30 | 1,273 | 1,273 | 200DB | 5.0000 | ||||
| STEEL FLAT STORAGE FILES | 2015-09-30 | 1,174 | 1,084 | 200DB | 7.0000 | 90 | 90 | ||
| 2ND FLOOR ELECTRICAL WORK | 2016-03-04 | 3,771 | 540 | S/L | 39.0000 | 97 | 97 | ||
| USED FORKLIFT | 2017-09-22 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| LED FIXTURES MAIN & UPPER TRAIN AREA | 2018-09-01 | 9,592 | 2,972 | S/L | 10.0000 | 960 | 960 | ||
| RECIRCUIT EMERGENCY FIXTURE | 2019-05-08 | 1,408 | 86 | S/L | 39.0000 | 36 | 36 | ||
| DWNPYMT & ROOF REPLACEMENT | 2020-06-25 | 51,499 | 5,401 | 150DB | 20.0000 | 3,457 | 3,457 | ||
| INSTALL SWITCHES FOR CIRCUIT BREAKER BOX | 2020-07-15 | 7,993 | 248 | S/L | 39.0000 | 205 | 205 | ||
| 2 (4 TON) HEAT PUMPS, PIPING & DUCKWORK | 2022-05-11 | 10,565 | |||||||
| MAIN ROOF - EAST SIDE | 2022-08-05 | 98,434 | 150DB | 20.0000 | 923 | 923 | |||
| ROOF - HAUNTED HOUSE BLDG | 2022-09-23 | 70,750 | 150DB | 20.0000 | 663 | 663 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 619,853 | 619,853 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 900,000 | 516,563 | 383,437 | 900,000 |
| LEASEHOLD IMPROVEMENTS | 614,540 | 205,239 | 409,301 | 409,301 |
| EQUIPMENT | 30,892 | 30,892 | ||
| LAND | 875 | 875 | 875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED VEHICLES | 1,253,900 | 1,310,100 | 1,310,100 |
| Description | Amount |
|---|---|
| DECREASE IN VALUE OF INVESTMENTS | 173,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 1,007 | 349 | 658 | |
| ADVERTISING | 6,991 | 2,413 | 4,578 | |
| BANK CHARGES | 1,820 | 628 | 1,192 | |
| DUES & SUBSCRIPTIONS | 780 | 269 | 511 | |
| INSURANCE | 19,569 | 1,957 | 6,080 | 11,532 |
| LICENSES & PERMITS | 705 | 243 | 462 | |
| OFFICE SUPPLIES | 1,514 | 523 | 991 | |
| PAYROLL SERVICE | 2,546 | 879 | 1,667 | |
| POSTAGE & FREIGHT | 406 | 140 | 266 | |
| REPAIRS & MAINTENANCE | 16,907 | 5,836 | 11,071 | |
| TELEPHONE | 1,587 | 548 | 1,039 | |
| SUPPLIES | 1,002 | 346 | 656 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS & TOURS | 63,635 | 63,635 | |
| MISCELLANEOUS | 2,918 | 2,918 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM GIFT SHOP | 6,006 | 3,358 | 2,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 2,563 | 885 | 1,678 |