| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 931142103 WAL MART STORES INC | 10,939 | 15,186 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 464287499 ISHARES RUSSELL MID | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,467 | 65,959 |
| 464287200 ISHARES CORE S P 500 | AT COST | 79,018 | 107,299 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 26,707 | 26,612 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 49,507 | 51,999 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,692 | 80,606 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,124 | 44,371 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 54,744 | 64,040 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 926 | 1,392 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 45,107 | 54,854 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 45,213 | 51,607 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 522 | 948 |
| 31420B300 FEDERATED HERMES INS | AT COST | 29,797 | 27,800 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,342 | 2,158 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 32,543 | 33,018 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,015 | 57,030 |
| 024524217 AMERICAN BEACON STEP | AT COST | 54,429 | 53,487 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 90,259 | 219,427 |
| 464287499 ISHARES RUSSELL MID | AT COST | 60,923 | 76,915 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 31,131 | 31,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 249 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |