| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 48130WZG9 JPM 24M SPX 1.5X LBR | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 921910501 VANGUARD INTERNATION | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 13,578 | 14,967 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 33,286 | 34,215 |
| 04314H568 ARTISAN HIGH INCOME | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,928 | 17,789 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 44,881 | 40,545 |
| 921910501 VANGUARD INTERNATION | AT COST | 30,626 | 33,546 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,240 | 31,006 |
| 06828M876 BARON EMERGING MARKE | AT COST | 24,945 | 31,940 |
| 024524217 AMERICAN BEACON STEP | AT COST | 42,506 | 46,636 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 122,708 | 108,117 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,565 | 32,700 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 35,511 | 38,015 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,655 | 17,716 |
| 31420B300 FEDERATED HERMES INS | AT COST | 47,305 | 48,922 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 29,340 | 28,926 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 171,953 | 156,521 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 67,253 | 88,683 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,427 | 35,725 |
| 78462F103 SPDR S P 500 ETF | AT COST | 227,052 | 362,963 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 36,213 | 43,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 579 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |