| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 971 | 971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 18,489 | 20,150 |
| 405217100 HAIN CELESTIAL GROUP | 7,198 | 6,029 |
| 17275R102 CISCO SYSTEMS INC | 8,514 | 23,320 |
| 94106L109 WASTE MANAGEMENT INC | 18,052 | 23,861 |
| 31620M106 FIDELITY NATL INFORM | 18,239 | 19,410 |
| 09857L108 BOOKING HOLDINGS INC | 14,758 | 15,486 |
| 097023105 BOEING CO | 7,222 | 10,674 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,813 | 22,650 |
| 56501R106 MANULIFE FINANCIAL C | 17,437 | 23,450 |
| 254687106 WALT DISNEY CO | 1,938 | 15,597 |
| 89151E109 TOTALENERGIES SE -SP | 17,955 | 20,679 |
| 517834107 LAS VEGAS SANDS CORP | 13,527 | 14,888 |
| 031162100 AMGEN INC | ||
| 87612E106 TARGET CORP | 2,725 | 17,318 |
| 883556102 THERMO FISHER SCIENT | 1,306 | 20,346 |
| 46625H100 JPMORGAN CHASE & CO | 13,407 | 31,724 |
| 867224107 SUNCOR ENERGY INC NE | 18,677 | 28,849 |
| 126650100 CVS HEALTH CORPORATI | 10,437 | 22,198 |
| H84989104 TE CONNECTIVITY LTD | 9,405 | 19,257 |
| 871829107 SYSCO CORP | 13,605 | 20,801 |
| 192446102 COGNIZANT TECH SOLUT | 10,018 | 11,553 |
| 594918104 MICROSOFT CORP | 9,197 | 95,452 |
| 150870103 CELANESE CORP | 7,928 | 21,152 |
| 512807108 LAM RESEARCH CORP CO | 7,808 | 22,523 |
| 91324P102 UNITEDHEALTH GROUP I | 4,538 | 52,065 |
| 09247X101 BLACKROCK INC | 11,922 | 24,760 |
| 09260D107 BLACKSTONE INC | 10,980 | 17,862 |
| 285512109 ELECTRONIC ARTS INC | 8,797 | 15,091 |
| 418056107 HASBRO INC | 18,862 | 15,350 |
| 25243Q205 DIAGEO PLC - ADR | 8,896 | 20,671 |
| 609207105 MONDELEZ INTERNATION | 18,026 | 26,897 |
| 00287Y109 ABBVIE INC | 13,248 | 17,221 |
| 11135F101 BROADCOM INC | 17,047 | 32,129 |
| H2906T109 GARMIN LTD | 16,776 | 13,667 |
| 460690100 INTERPUBLIC GROUP CO | 12,008 | 13,292 |
| 891160509 TORONTO DOMINION BK | 20,714 | 22,675 |
| 037833100 APPLE INC | 8,862 | 104,981 |
| 172967424 CITIGROUP INC. | 18,759 | 21,020 |
| 911312106 UNITED PARCEL SERVIC | 9,066 | 27,090 |
| G29183103 EATON CORP PLC | 21,874 | 24,484 |
| 02079K107 ALPHABET INC CL C | 13,440 | 76,982 |
| 58933Y105 MERCK & CO INC NEW | 10,587 | 19,655 |
| Y2573F102 FLEX LTD | ||
| 532457108 ELI LILLY & CO COM | 7,525 | 34,617 |
| 30303M102 META PLATFORMS INC | 12,447 | 6,364 |
| 907818108 UNION PACIFIC CORP | 1,450 | 23,185 |
| 654106103 NIKE INC CL B | 9,387 | 21,260 |
| G5960L103 MEDTRONIC PLC | 12,538 | 10,917 |
| 904767704 UNILEVER PLC - ADR | ||
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 27830W108 EV GL MACR ABS RTRN | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 78467Y107 SPDR S&P MIDCAP 400 | ||
| 89155T490 TOUCHSTONE MID CAP-R | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464287168 ISHARES SELECT DIVID | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 592905764 METROPOLITAN WEST T/ | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 464287655 ISHARES RUSSELL 2000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | |||
| 254687106 WALT DISNEY CO | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 150870103 CELANESE CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 82,731 | 103,465 |
| 31620M106 FIDELITY NATL INFORM | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 609207105 MONDELEZ INTERNATION | |||
| 12572Q105 CME GROUP INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 87612E106 TARGET CORP | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 172967424 CITIGROUP INC. | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 63,027 | 47,740 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 83,798 | 243,074 |
| 02079K107 ALPHABET INC CL C | |||
| 00206R102 AT & T INC | |||
| 037833100 APPLE INC | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 256210105 DODGE & COX INCOME F | |||
| 654106103 NIKE INC CL B | |||
| 883556102 THERMO FISHER SCIENT | |||
| 891160509 TORONTO DOMINION BK | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 464287168 ISHARES SELECT DIVID | |||
| Y2573F102 FLEX LTD | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09247X101 BLACKROCK INC | |||
| 11135F101 BROADCOM INC | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 592905764 METROPOLITAN WEST T/ | |||
| G5960L103 MEDTRONIC PLC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 097023105 BOEING CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,279 | 56,737 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 871829107 SYSCO CORP | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 921937827 VANGUARD SHORT TERM | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 103,842 | 127,532 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 79,898 | 78,436 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,472 | 53,160 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 126,636 | 99,010 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 45,182 | 62,456 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 24,367 | 25,964 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 151,153 | 154,005 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 388,679 | 394,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 43 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,254 | 1,254 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 204 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 104 | 104 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |