| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,211 | 1,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 13,234 | 70,042 |
| 09247X101 BLACKROCK INC | 8,073 | 16,060 |
| 097023105 BOEING CO | 9,180 | 11,311 |
| 126650100 CVS HEALTH CORPORATI | 9,183 | 15,500 |
| 150870103 CELANESE CORP | 6,148 | 12,809 |
| 17275R102 CISCO SYSTEMS INC | 8,214 | 14,065 |
| 172967424 CITIGROUP INC. | 20,441 | 18,217 |
| 25243Q205 DIAGEO PLC - ADR | 10,192 | 15,695 |
| 254687106 WALT DISNEY CO | 11,350 | 12,095 |
| 46625H100 JPMORGAN CHASE & CO | 15,178 | 22,034 |
| 517834107 LAS VEGAS SANDS CORP | 15,505 | 11,194 |
| 594918104 MICROSOFT CORP | 9,995 | 63,447 |
| 867224107 SUNCOR ENERGY INC NE | 13,289 | 20,873 |
| 87612E106 TARGET CORP | 4,078 | 10,783 |
| 883556102 THERMO FISHER SCIENT | 2,726 | 13,763 |
| 89151E109 TOTALENERGIES SE -SP | 13,643 | 17,718 |
| 907818108 UNION PACIFIC CORP | 5,324 | 14,093 |
| 911312106 UNITED PARCEL SERVIC | 8,595 | 16,955 |
| 91324P102 UNITEDHEALTH GROUP I | 4,517 | 28,744 |
| G29183103 EATON CORP PLC | 15,583 | 17,362 |
| 02079K107 ALPHABET INC CL C | 11,959 | 48,989 |
| 192446102 COGNIZANT TECH SOLUT | 10,884 | 13,388 |
| 405217100 HAIN CELESTIAL GROUP | 2,332 | 2,366 |
| 56501R106 MANULIFE FINANCIAL C | 18,143 | 20,262 |
| 58933Y105 MERCK & CO INC NEW | 14,616 | 17,779 |
| 871829107 SYSCO CORP | 6,531 | 13,839 |
| 031162100 AMGEN INC | ||
| 512807108 LAM RESEARCH CORP CO | 3,615 | 12,012 |
| 460690100 INTERPUBLIC GROUP CO | 10,725 | 9,349 |
| 94106L109 WASTE MANAGEMENT INC | 13,975 | 20,241 |
| H2906T109 GARMIN LTD | 10,478 | 10,055 |
| 09260D107 BLACKSTONE INC | 6,783 | 12,555 |
| 609207105 MONDELEZ INTERNATION | 10,085 | 14,857 |
| 00287Y109 ABBVIE INC | 12,251 | 15,786 |
| 285512109 ELECTRONIC ARTS INC | 10,533 | 13,910 |
| 92826C839 VISA INC-CLASS A SHR | 12,496 | 15,908 |
| 532457108 ELI LILLY & CO COM | 4,614 | 20,441 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,499 | 18,922 |
| 11135F101 BROADCOM INC | 10,220 | 19,277 |
| H84989104 TE CONNECTIVITY LTD | 8,930 | 13,239 |
| 654106103 NIKE INC CL B | 5,073 | 10,917 |
| 30303M102 META PLATFORMS INC | 11,324 | 6,046 |
| Y2573F102 FLEX LTD | ||
| 09857L108 BOOKING HOLDINGS INC | 11,082 | 11,614 |
| G5960L103 MEDTRONIC PLC | 7,717 | 7,032 |
| 891160509 TORONTO DOMINION BK | 13,948 | 16,048 |
| 418056107 HASBRO INC | 16,001 | 12,753 |
| 31620M106 FIDELITY NATL INFORM | 21,098 | 18,389 |
| 904767704 UNILEVER PLC - ADR | 7,957 | 7,980 |
| 722005667 PIMCO COMMODITY REAL | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 89155T490 TOUCHSTONE MID CAP-R | ||
| 904504479 UNDISC MGRS BEHAV VA | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 693390700 PIMCO TOTAL RET FD-I | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 89154M702 TOUCHSTONE SANDS EM | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 4,003 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 52,321 | 44,928 |
| 592905764 METROPOLITAN WEST T/ | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 117,638 | 89,142 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 55,765 | 44,389 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 178,819 | 165,949 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 168,329 | 160,788 |
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 267,798 | 294,769 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 111,941 | 88,955 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 38,492 | 41,215 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 88,022 | 120,672 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 47,651 | 47,703 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 354,650 | 333,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 200 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,098 | 1,098 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,675 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,088 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 168 | 168 | 0 |