| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREEDLE, JONES & ALGO | 3,300 | 3,300 | ||
| MUAC | 16,850 | 16,008 | 843 |
| Contractor | Explanation |
|---|---|
| MOSELEY ARCHITECTS | ARCHITECT |
| HANCOCK DANIEL & JOHNSON PC | LEGAL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 67,890,987,654 | ||||||||
| DEPRECIATION | 88,914 | 88,914 | |||||||
| 445,818 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 7,861,845 | 7,861,845 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, EQUIPMENT | 1,542,237 | 664,101 | 878,136 | 1,542,237 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BLOOM H. RETIREMENT | FMV | 424,806 | 424,806 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 16,406 | 16,365 | 41 | 16,406 |
| YMCA BUILDING | 3,548,665 | 1,139,289 | 2,409,376 | 3,548,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HANCOCK, DANIEL, JOHNSON & NAGLE | 64,954 | 64,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| KING TRUST - 2262 | 1,697,981 | 1,359,039 | 1,359,039 |
| KING TRUST - 3968 | 630,258 | 586,337 | 586,337 |
| NON-TRADE RECEIVABLES | 1,824 | 1,824 | 1,824 |
| PREPAID EXPENSES | 8,230 | 8,459 | 8,459 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,930,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTALS | ||||
| INVESTMENT DEPRECIATION | 81,666 | 81,666 | ||
| EXPENSES | ||||
| INSURANCE | 22,326 | 22,326 | ||
| SCHOLARSHIP EXPENSES | 49,924 | 49,924 | ||
| TELEPHONE | 1,688 | 1,688 | ||
| OFFICE EXPENSE | 27,230 | 27,230 | ||
| MISCELLANEOUS | 18,220 | 18,220 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT INCOME | 309,578 | 309,578 | |
| SUBSIDIARY INCOME | 180,705 | 180,705 | |
| MISC | 303 | 303 | |
| YMCA - CHARITABLE INCOME | 150,000 | 150,000 | |
| INTEREST INCOME FROM SUB | 22,988 | 22,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BLOOM RETIREMENT CENTER | 124,726 | 226,246 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE FROM BLOOM |
289,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 64,057 | 64,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 58,000 | 58,000 |