| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 4,050 | 8,291 |
| 405217100 HAIN CELESTIAL GROUP | 5,839 | 4,596 |
| 126650100 CVS HEALTH CORPORATI | 11,623 | 14,926 |
| 285512109 ELECTRONIC ARTS INC | 6,015 | 9,317 |
| 11135F101 BROADCOM INC | 7,431 | 13,922 |
| 02079K107 ALPHABET INC CL C | 9,670 | 27,994 |
| 037833100 APPLE INC | 8,808 | 51,353 |
| G29183103 EATON CORP PLC | 4,390 | 11,129 |
| 172967424 CITIGROUP INC. | 8,284 | 8,045 |
| 17275R102 CISCO SYSTEMS INC | 4,617 | 8,666 |
| Y2573F102 FLEX LTD | 7,103 | 9,206 |
| 46625H100 JPMORGAN CHASE & CO | 5,066 | 12,459 |
| 848574109 SPIRIT AEROSYTSEMS H | 4,167 | 2,297 |
| 68622V106 ORGANON & CO | 190 | 222 |
| G5960L103 MEDTRONIC PLC | 5,168 | 4,719 |
| 872540109 TJX COMPANIES INC | 2,912 | 4,770 |
| 00206R102 AT & T INC | 8,238 | 5,897 |
| 512807108 LAM RESEARCH CORP CO | 3,213 | 10,511 |
| 254687106 WALT DISNEY CO | 4,818 | 5,199 |
| 58933Y105 MERCK & CO INC NEW | 4,195 | 6,701 |
| 192446102 COGNIZANT TECH SOLUT | 6,441 | 7,747 |
| 904767704 UNILEVER PLC - ADR | 5,109 | 4,233 |
| 891160509 TORONTO DOMINION BK | 8,746 | 10,070 |
| 911312106 UNITED PARCEL SERVIC | 5,989 | 11,304 |
| 09247X101 BLACKROCK INC | 5,782 | 10,707 |
| 25243Q205 DIAGEO PLC - ADR | 6,078 | 8,996 |
| 437076102 HOME DEPOT INC | 4,487 | 8,727 |
| 375558103 GILEAD SCIENCES INC | 5,200 | 3,944 |
| 097023105 BOEING CO | 5,253 | 3,823 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,603 | 6,525 |
| 609207105 MONDELEZ INTERNATION | 7,614 | 11,143 |
| 883556102 THERMO FISHER SCIENT | 3,528 | 13,763 |
| 907818108 UNION PACIFIC CORP | 3,431 | 11,138 |
| 150870103 CELANESE CORP | 3,844 | 7,756 |
| 693475105 PNC FINANCIAL SERVIC | 3,238 | 6,306 |
| 31620M106 FIDELITY NATL INFORM | 4,741 | 3,882 |
| 26875P101 EOG RESOURCES, INC | 6,674 | 7,674 |
| 532457108 ELI LILLY & CO COM | 3,941 | 14,836 |
| 56501R106 MANULIFE FINANCIAL C | 7,092 | 8,482 |
| 91324P102 UNITEDHEALTH GROUP I | 2,764 | 21,694 |
| 654106103 NIKE INC CL B | 4,956 | 10,343 |
| 867224107 SUNCOR ENERGY INC NE | 6,617 | 9,164 |
| 594918104 MICROSOFT CORP | 5,785 | 44,638 |
| 89151E109 TOTALENERGIES SE -SP | 7,695 | 8,374 |
| 517834107 LAS VEGAS SANDS CORP | 7,725 | 5,503 |
| 87612E106 TARGET CORP | 3,790 | 9,149 |
| 12572Q105 CME GROUP INC | 1,482 | 4,788 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 74256W626 PRINCIPAL HIGH YIELD | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287705 ISHARES S&P MID-CAP | ||
| 470258823 ESTRLY GLBL RL EST I | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 934423104 WARNER BROS DISCOVER | 2,493 | 1,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 50,587 | 59,733 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 17,702 | 24,585 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 58,498 | 73,633 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 208,338 | 196,068 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,766 | 74,522 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 19,964 | 39,097 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 83,417 | 79,231 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 20,995 | 40,396 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 64,654 | 77,684 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 38,232 | 35,188 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 470258823 ESTRLY GLBL RL EST I | |||
| 470258617 ESTLY GLBL RL EST IN | AT COST | 26,142 | 21,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 269 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,404 | 1,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 555 | 555 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 98 | 98 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |