| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,450 | 25 | 1,453 | 973 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-01-13 | 201,884 | L | 0 | 0 | 0 | |||
| AMPHITHEATRE | 2013-09-30 | 121,273 | 24,102 | SL | 39.000000000000 | 3,110 | 0 | 3,110 | |
| PARKING LOT & DRIVES | 2013-09-30 | 436,906 | 169,299 | SL | 20.000000000000 | 21,845 | 0 | 21,845 | |
| IRON BRIDGE | 2013-09-30 | 6,000 | 2,325 | SL | 20.000000000000 | 300 | 0 | 300 | |
| SKYJACK LIFT EQUIPMENT | 2013-09-30 | 7,250 | 7,250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2013-09-30 | 17,490 | 6,781 | SL | 20.000000000000 | 875 | 0 | 875 | |
| INDOOR PAVILION | 2013-09-30 | 3,572,300 | 709,877 | SL | 39.000000000000 | 91,597 | 0 | 91,597 | |
| CLEANING SYSTEM | 2014-01-06 | 4,313 | 4,313 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCAG LAWN MOWER | 2014-08-25 | 9,939 | 9,496 | 200DB | 7.000000000000 | 443 | 0 | 237 | |
| LAND MASTER UTILITY VEHICLE | 2014-09-05 | 5,548 | 5,300 | 200DB | 7.000000000000 | 248 | 0 | 132 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 2014-11-11 | 3,049 | 2,913 | 200DB | 7.000000000000 | 136 | 0 | 136 | |
| LENOVO DESKTOP COMPUTER | 2015-03-10 | 567 | 567 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING & IRRIGATION | 2015-06-16 | 50,095 | 15,030 | SL | 20.000000000000 | 2,505 | 0 | 2,505 | |
| PARKING, DRIVES & SIDEWALKS | 2014-12-23 | 139,760 | 45,422 | SL | 20.000000000000 | 6,988 | 0 | 6,988 | |
| INDOOR PAVILION | 2015-06-09 | 298,811 | 46,610 | SL | 39.000000000000 | 7,662 | 0 | 7,662 | |
| AMPHITHEATRE | 2015-06-09 | 68,324 | 10,658 | SL | 39.000000000000 | 1,752 | 0 | 1,752 | |
| SOUND SYSTEM | 2014-08-15 | 24,128 | 11,526 | 200DB | 7.000000000000 | 538 | 0 | 574 | |
| INDOOR PAVILION | 2016-06-06 | 61,910 | 8,067 | SL | 39.000000000000 | 1,587 | 0 | 1,587 | |
| AMPHITHEATRE | 2016-06-06 | 35,955 | 4,687 | SL | 39.000000000000 | 922 | 0 | 922 | |
| PARKING, DRIVES & SIDEWALKS | 2016-01-04 | 5,147 | 1,414 | SL | 20.000000000000 | 257 | 0 | 257 | |
| LANDSCAPING & IRRIGATION | 2016-05-10 | 68,835 | 17,784 | SL | 20.000000000000 | 3,442 | 0 | 3,442 | |
| BRIDGES | 2016-05-18 | 99,698 | 25,340 | SL | 20.000000000000 | 4,985 | 0 | 4,985 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 2016-03-12 | 20,700 | 15,771 | SL | 7.000000000000 | 2,957 | 0 | 2,957 | |
| SOUND SYSTEM | 2016-03-07 | 1,745 | 1,328 | SL | 7.000000000000 | 249 | 0 | 249 | |
| KITCHEN APPLIANCES | 2015-09-21 | 49,247 | 40,451 | SL | 7.000000000000 | 7,035 | 0 | 7,035 | |
| LANDSCAPING | 2016-09-28 | 2,600 | 618 | SL | 20.000000000000 | 130 | 0 | 130 | |
| WATER & SEWER HOOK UPS | 2016-07-01 | 17,616 | 2,260 | SL | 39.000000000000 | 452 | 0 | 452 | |
| DONOR RECOGNITION PLAQUES | 2017-04-27 | 3,931 | 2,342 | SL | 7.000000000000 | 562 | 0 | 562 | |
| FENCING | 2017-04-11 | 24,970 | 5,308 | SL | 20.000000000000 | 1,249 | 0 | 1,249 | |
| CHAIN LINK FENCING | 2018-06-05 | 21,987 | 3,389 | SL | 20.000000000000 | 1,099 | 0 | 1,099 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-02-06 | 11,627 | 5,675 | SL | 7.000000000000 | 1,661 | 0 | 1,661 | |
| PEDESTRIAN BRIDGE LIGHTING | 2018-03-07 | 9,987 | 1,663 | SL | 20.000000000000 | 499 | 0 | 499 | |
| DONOR RECOGNITION PLAQUES | 2018-05-07 | 649 | 294 | SL | 7.000000000000 | 93 | 0 | 93 | |
| PARK LIGHTING | 2018-06-12 | 175,703 | 27,087 | SL | 20.000000000000 | 8,785 | 0 | 8,785 | |
| CREEK BRIDGE | 2018-05-07 | 47,476 | 7,518 | SL | 20.000000000000 | 2,374 | 0 | 2,374 | |
| SECURITY CAMERAS | 2018-03-28 | 6,490 | 3,013 | SL | 7.000000000000 | 927 | 0 | 927 | |
| RETAINING WALL | 2018-02-02 | 74,646 | 12,751 | SL | 20.000000000000 | 3,732 | 0 | 3,732 | |
| WATER HEATER | 2017-11-13 | 9,172 | 4,804 | SL | 7.000000000000 | 1,310 | 0 | 1,310 | |
| FUHRMAN HALL SIGN | 2017-07-25 | 1,100 | 215 | SL | 20.000000000000 | 55 | 0 | 55 | |
| INDOOR PAVILION ADDITION | 2018-03-07 | 8,391 | 717 | SL | 39.000000000000 | 215 | 0 | 215 | |
| PARKING, DRIVES & SIDEWALKS | 2018-06-12 | 324,194 | 49,981 | SL | 20.000000000000 | 16,210 | 0 | 16,210 | |
| LENOVO THINKPAD LAPTOP | 2019-06-15 | 1,031 | 429 | SL | 5.000000000000 | 206 | 0 | 206 | |
| SECURITY CAMERAS & UNIFI ACCESS POINT | 2019-04-29 | 3,712 | 1,148 | SL | 7.000000000000 | 530 | 0 | 530 | |
| BACKYARD THEATRE | 2019-06-28 | 5,000 | 1,428 | SL | 7.000000000000 | 714 | 0 | 714 | |
| ROOM DIVIDER CURTAIN | 2019-06-28 | 3,003 | 858 | SL | 7.000000000000 | 429 | 0 | 429 | |
| 2 CEDAR ARCHES | 2019-05-17 | 500 | 148 | SL | 7.000000000000 | 71 | 0 | 71 | |
| WATER HYDRANTS | 2018-12-06 | 743 | 274 | SL | 7.000000000000 | 106 | 0 | 106 | |
| FENCING | 2019-04-29 | 24,871 | 2,695 | SL | 20.000000000000 | 1,244 | 0 | 1,244 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-09-13 | 72,986 | 29,543 | SL | 7.000000000000 | 10,427 | 0 | 10,427 | |
| LAND BRIDGE SUPPORTS | 2019-03-26 | 18,672 | 2,801 | SL | 15.000000000000 | 1,245 | 0 | 1,245 | |
| PARKING LOT | 2019-02-01 | 238,536 | 28,824 | SL | 20.000000000000 | 11,927 | 0 | 11,927 | |
| PARK LIGHTING | 2019-05-15 | 48,659 | 5,271 | SL | 20.000000000000 | 2,433 | 0 | 2,433 | |
| WEBSITE DEVELOPMENT | 2019-06-06 | 3,750 | 2,604 | SL | 3.000000000000 | 1,146 | 0 | 1,146 | |
| FORK LIFT | 2019-10-29 | 2,000 | 476 | SL | 7.000000000000 | 286 | 0 | 286 | |
| LIGHTING | 2019-10-04 | 3,639 | 318 | SL | 20.000000000000 | 182 | 0 | 182 | |
| LIGHTING CONTROL PANELS | 2020-06-04 | 5,997 | 325 | SL | 20.000000000000 | 300 | 0 | 300 | |
| ELECTRICAL UPGRADE | 2019-10-31 | 1,256 | 53 | SL | 39.000000000000 | 32 | 0 | 32 | |
| ELECTRICAL UPGRADE | 2020-03-30 | 1,297 | 41 | SL | 39.000000000000 | 33 | 0 | 33 | |
| WEBSITE DEVELOPMENT | 2019-09-10 | 2,000 | 1,223 | SL | 3.000000000000 | 667 | 0 | 667 | |
| WATCHGUARD FIREBOX VPN SOFTWARE | 2020-05-14 | 1,167 | 454 | SL | 3.000000000000 | 389 | 0 | 389 | |
| 4 FORCED AIR HEATERS | 2020-01-30 | 10,119 | 367 | SL | 39.000000000000 | 259 | 0 | 259 | |
| 2 14'X12' ROLLING STEEL DOORS | 2020-03-25 | 11,750 | 376 | SL | 39.000000000000 | 301 | 0 | 301 | |
| ELECTRICAL UPGRADE - FIBER | 2019-10-29 | 2,979 | 248 | SL | 20.000000000000 | 149 | 0 | 149 | |
| FENCING | 2020-02-21 | 6,500 | 433 | SL | 20.000000000000 | 325 | 0 | 325 | |
| FENCING | 2020-03-13 | 3,400 | 227 | SL | 20.000000000000 | 170 | 0 | 170 | |
| GREEN ROOM FURNITURE | 2020-01-31 | 2,724 | 551 | SL | 7.000000000000 | 389 | 0 | 389 | |
| FENCING | 2020-07-13 | 9,601 | 480 | SL | 20.000000000000 | 480 | 0 | 480 | |
| CEMENT CULVERTS | 2020-09-02 | 3,922 | 163 | SL | 20.000000000000 | 196 | 0 | 196 | |
| 8 HEATER UNITS | 2021-01-06 | 17,838 | 229 | SL | 39.000000000000 | 457 | 0 | 457 | |
| PARKING LOT GRAVEL | 2020-10-13 | 5,668 | 213 | SL | 20.000000000000 | 283 | 0 | 283 | |
| FIRE SUPPRESSION SYSTEM | 2021-03-01 | 153,569 | 1,313 | SL | 39.000000000000 | 3,938 | 0 | 3,938 | |
| HANDRAIL IMPROVEMENTS | 2021-09-24 | 900 | SL | 20.000000000000 | 34 | 0 | 34 | ||
| HANDRAIL IMPROVEMENTS | 2021-10-06 | 376 | SL | 20.000000000000 | 14 | 0 | 14 | ||
| PARKING LOT IMPROVEMENTS | 2021-10-26 | 30,500 | SL | 20.000000000000 | 1,017 | 0 | 1,017 | ||
| LANDSCAPING IMPROVEMENTS | 2021-10-26 | 900 | SL | 20.000000000000 | 30 | 0 | 30 | ||
| PARK FACILITY IMPROVEMENTS | 2021-12-07 | 2,610 | SL | 20.000000000000 | 76 | 0 | 76 | ||
| ADA TOILETS | 2022-01-06 | 25,317 | SL | 7.000000000000 | 1,808 | 0 | 1,808 | ||
| WATER WELL IMPROVEMENTS | 2022-03-09 | 2,500 | SL | 20.000000000000 | 42 | 0 | 42 | ||
| LIGHTS | 2022-04-06 | 2,070 | SL | 7.000000000000 | 74 | 0 | 74 | ||
| ADI SECURITY CAMERAS | 2021-11-24 | 3,830 | SL | 7.000000000000 | 319 | 0 | 319 | ||
| CAMERAS | 2022-06-23 | 14,676 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| SURVEILLANCE HARD DRIVE | 2022-06-24 | 1,866 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| CHAIRS | 2022-03-23 | 2,095 | SL | 7.000000000000 | 75 | 0 | 75 | ||
| HANGING HEAT LINES | 2021-08-31 | 3,607 | SL | 7.000000000000 | 429 | 0 | 429 | ||
| BATHROOM PARTIONS | 2021-11-08 | 9,200 | SL | 20.000000000000 | 307 | 0 | 307 | ||
| HANDICAP PARKING SIGNS | 2022-03-09 | 1,882 | SL | 7.000000000000 | 90 | 0 | 90 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 201,884 | 0 | 201,884 | |
| AMPHITHEATRE | 121,273 | 27,212 | 94,061 | |
| PARKING LOT & DRIVES | 436,906 | 191,144 | 245,762 | |
| IRON BRIDGE | 6,000 | 2,625 | 3,375 | |
| SKYJACK LIFT EQUIPMENT | 7,250 | 7,250 | 0 | |
| LANDSCAPING | 17,490 | 7,656 | 9,834 | |
| INDOOR PAVILION | 3,572,300 | 801,474 | 2,770,826 | |
| CLEANING SYSTEM | 4,313 | 4,313 | 0 | |
| SCAG LAWN MOWER | 9,939 | 9,939 | 0 | |
| LAND MASTER UTILITY VEHICLE | 5,548 | 5,548 | 0 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 3,049 | 3,049 | 0 | |
| LENOVO DESKTOP COMPUTER | 567 | 567 | 0 | |
| LANDSCAPING & IRRIGATION | 50,095 | 17,535 | 32,560 | |
| PARKING, DRIVES & SIDEWALKS | 139,760 | 52,410 | 87,350 | |
| INDOOR PAVILION | 298,811 | 54,272 | 244,539 | |
| AMPHITHEATRE | 68,324 | 12,410 | 55,914 | |
| SOUND SYSTEM | 24,128 | 24,128 | 0 | |
| INDOOR PAVILION | 61,910 | 9,654 | 52,256 | |
| AMPHITHEATRE | 35,955 | 5,609 | 30,346 | |
| PARKING, DRIVES & SIDEWALKS | 5,147 | 1,671 | 3,476 | |
| LANDSCAPING & IRRIGATION | 68,835 | 21,226 | 47,609 | |
| BRIDGES | 99,698 | 30,325 | 69,373 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 20,700 | 18,728 | 1,972 | |
| SOUND SYSTEM | 1,745 | 1,577 | 168 | |
| KITCHEN APPLIANCES | 49,247 | 47,486 | 1,761 | |
| LANDSCAPING | 2,600 | 748 | 1,852 | |
| WATER & SEWER HOOK UPS | 17,616 | 2,712 | 14,904 | |
| DONOR RECOGNITION PLAQUES | 3,931 | 2,904 | 1,027 | |
| FENCING | 24,970 | 6,557 | 18,413 | |
| CHAIN LINK FENCING | 21,987 | 4,488 | 17,499 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 11,627 | 7,336 | 4,291 | |
| PEDESTRIAN BRIDGE LIGHTING | 9,987 | 2,162 | 7,825 | |
| DONOR RECOGNITION PLAQUES | 649 | 387 | 262 | |
| PARK LIGHTING | 175,703 | 35,872 | 139,831 | |
| CREEK BRIDGE | 47,476 | 9,892 | 37,584 | |
| SECURITY CAMERAS | 6,490 | 3,940 | 2,550 | |
| RETAINING WALL | 74,646 | 16,483 | 58,163 | |
| WATER HEATER | 9,172 | 6,114 | 3,058 | |
| FUHRMAN HALL SIGN | 1,100 | 270 | 830 | |
| INDOOR PAVILION ADDITION | 8,391 | 932 | 7,459 | |
| PARKING, DRIVES & SIDEWALKS | 324,194 | 66,191 | 258,003 | |
| LENOVO THINKPAD LAPTOP | 1,031 | 635 | 396 | |
| SECURITY CAMERAS & UNIFI ACCESS POINT | 3,712 | 1,678 | 2,034 | |
| BACKYARD THEATRE | 5,000 | 2,142 | 2,858 | |
| ROOM DIVIDER CURTAIN | 3,003 | 1,287 | 1,716 | |
| 2 CEDAR ARCHES | 500 | 219 | 281 | |
| WATER HYDRANTS | 743 | 380 | 363 | |
| FENCING | 24,871 | 3,939 | 20,932 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 72,986 | 39,970 | 33,016 | |
| LAND BRIDGE SUPPORTS | 18,672 | 4,046 | 14,626 | |
| PARKING LOT | 238,536 | 40,751 | 197,785 | |
| PARK LIGHTING | 48,659 | 7,704 | 40,955 | |
| WEBSITE DEVELOPMENT | 3,750 | 3,750 | 0 | |
| FORK LIFT | 2,000 | 762 | 1,238 | |
| LIGHTING | 3,639 | 500 | 3,139 | |
| LIGHTING CONTROL PANELS | 5,997 | 625 | 5,372 | |
| ELECTRICAL UPGRADE | 1,256 | 85 | 1,171 | |
| ELECTRICAL UPGRADE | 1,297 | 74 | 1,223 | |
| WEBSITE DEVELOPMENT | 2,000 | 1,890 | 110 | |
| WATCHGUARD FIREBOX VPN SOFTWARE | 1,167 | 843 | 324 | |
| 4 FORCED AIR HEATERS | 10,119 | 626 | 9,493 | |
| 2 14'X12' ROLLING STEEL DOORS | 11,750 | 677 | 11,073 | |
| ELECTRICAL UPGRADE - FIBER | 2,979 | 397 | 2,582 | |
| FENCING | 6,500 | 758 | 5,742 | |
| FENCING | 3,400 | 397 | 3,003 | |
| GREEN ROOM FURNITURE | 2,724 | 940 | 1,784 | |
| FENCING | 9,601 | 960 | 8,641 | |
| CEMENT CULVERTS | 3,922 | 359 | 3,563 | |
| 8 HEATER UNITS | 17,838 | 686 | 17,152 | |
| PARKING LOT GRAVEL | 5,668 | 496 | 5,172 | |
| FIRE SUPPRESSION SYSTEM | 153,569 | 5,251 | 148,318 | |
| HANDRAIL IMPROVEMENTS | 900 | 34 | 866 | |
| HANDRAIL IMPROVEMENTS | 376 | 14 | 362 | |
| PARKING LOT IMPROVEMENTS | 30,500 | 1,017 | 29,483 | |
| LANDSCAPING IMPROVEMENTS | 900 | 30 | 870 | |
| PARK FACILITY IMPROVEMENTS | 2,610 | 76 | 2,534 | |
| ADA TOILETS | 25,317 | 1,808 | 23,509 | |
| WATER WELL IMPROVEMENTS | 2,500 | 42 | 2,458 | |
| LIGHTS | 2,070 | 74 | 1,996 | |
| ADI SECURITY CAMERAS | 3,830 | 319 | 3,511 | |
| CAMERAS | 14,676 | 0 | 14,676 | |
| SURVEILLANCE HARD DRIVE | 1,866 | 0 | 1,866 | |
| CHAIRS | 2,095 | 75 | 2,020 | |
| HANGING HEAT LINES | 3,607 | 429 | 3,178 | |
| BATHROOM PARTIONS | 9,200 | 307 | 8,893 | |
| HANDICAP PARKING SIGNS | 1,882 | 90 | 1,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,143 | 0 | 1,293 | 851 |
| INSURANCE | 32,127 | 0 | 19,371 | 12,756 |
| EVENT EXPENSES | 13,542 | 0 | 8,165 | 5,377 |
| ADVERTISING | 3,433 | 0 | 2,070 | 1,363 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY USAGE FEES | 95,173 | 95,173 |
| Name | Address |
|---|---|
| ALVIN AND GRACIE FUHRMAN |
PO BOX 331 MUENSTER,TX76252 |
|
NORTEX COMMUNICATIONS COMPANY INC |
205 N WALNUT STREET MUENSTER,TX76252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,529 | 3 | 3,330 | 2,195 |