| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 11,300 | 0 | 11,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 20,158 | 248,295 |
| BOEING CO | 32,427 | 35,428 |
| CISCO SYSTEMS INC | 23,472 | 57,042 |
| CVS HEALTH CORPORATION | 20,644 | 53,236 |
| DIAGO PLC ADR | 25,996 | 55,051 |
| JP MORGAN CHASE & CO. | 42,991 | 86,700 |
| MICROSOFT CORP | 32,804 | 233,082 |
| TARGET CORP | 10,760 | 46,264 |
| THERMO FISHER SCIENTIFIC INC | 4,476 | 44,299 |
| UNION PACIFIC CORP | 8,901 | 56,281 |
| UNITEDHEALTH GROUP INC | 12,853 | 103,014 |
| WALT DISNEY CO | 14,635 | 42,520 |
| CELANESE CORP | 29,027 | 58,005 |
| UNITED PARCEL SERVICE - CL B | 24,880 | 61,121 |
| ALPHABET INC CL C | 58,956 | 203,888 |
| TOTAL SE | 44,433 | 48,468 |
| CITIGROUP INC. | 58,453 | 61,837 |
| LAS VEGAS SANDS CORP COM | 48,404 | 37,587 |
| BLACKROCK INC. | 27,435 | 59,605 |
| HAIN CELESTIAL GROUP INC | 13,085 | 23,323 |
| MERCK & CO INC NEW | 40,264 | 53,661 |
| COGNIZANT TECH SOLUTIONS CRP COM | 35,680 | 56,761 |
| MANULIFE FINANCIAL CORP | 53,413 | 76,625 |
| SUNCOR ENERGY INC NEW F | 49,598 | 66,679 |
| ELILILLY & CO COM | 25,709 | 69,302 |
| TE CONNECTIVITY LTD | 31,574 | 42,307 |
| NIKE INC CL B | 16,820 | 42,117 |
| MONDELEZ INTERNATIONAL INC | 33,278 | 47,713 |
| ELECTRONIC ARTS INC | 31,914 | 43,772 |
| LAM RESEARCH CORP COM | 14,251 | 43,009 |
| UNILEVER PLC -ADR | 30,648 | 25,291 |
| MEDTRONIC, PLC | 31,124 | 35,060 |
| WASTE MANAGEMENT INC | 46,657 | 64,351 |
| BOOKING HOLDINGS INC | 35,643 | 46,969 |
| VISA INC - CLASS A SHRS | 43,452 | 54,777 |
| BROADCOM INC | 33,379 | 73,673 |
| FIDELITY NATL INFORMATION SVCS INC | 57,003 | 48,202 |
| RAYTHEON TECHNOLOGIES CORP | 48,648 | 66,476 |
| TORONTO DOMINION BK ONT COM NEW | 44,737 | 66,077 |
| EATON CORP PLC | 55,919 | 67,078 |
| SYSCO CORP | 23,881 | 44,254 |
| BLACKSTONE GROUP INC/THE | 21,666 | 51,411 |
| ABBVIE INC | 39,420 | 58,846 |
| INTERPUBLIC GROUP COS INC | 19,633 | 36,833 |
| GARMIN LTD | 33,315 | 40,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORBIN MULTI STRATEGY FUND -HEDGE | AT COST | 269,989 | 217,140 |
| FIDELITY NEW MARKETS INCOME FUND CLASS Z #3323 | AT COST | 182,322 | 160,579 |
| ISHARES RUSSELL 2000 ETF | AT COST | 374,951 | 471,710 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 1,005,680 | 974,791 |
| VANGUARD MIDCAP VIPER | AT COST | 979,618 | 1,486,738 |
| ISHARES CORE TOTAL U.S. AGGREGATE BOND ETF | AT COST | 685,866 | 666,805 |
| PGIM HIGH YIELD FUND CLASS Q #1067 | AT COST | 662,574 | 668,888 |
| THE ISHARES CORE TOTAL USD BOND MARKET ETF | AT COST | 359,875 | 333,613 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 173,666 | 180,375 |
| META PLATFORMS INC | AT COST | 27,836 | 19,568 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | AT COST | 183,529 | 169,083 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND-CLASS I #45 | AT COST | 181,157 | 212,351 |
| TCW EMRG MKTS INCM FUND CLASS PLAN #5721 | AT COST | 352,530 | 312,683 |
| HASBRO INC | AT COST | 50,369 | 43,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UND 1/2 MINERAL INTEREST,1352.8 ACRES PRT OF ROBERTSON CO A-209,BRAZOS CO TX | 1 | 1 | 4,414,613 |
| GRIMES COUNTY TX MINERAL INTEREST | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANOUS ADR FEES | 50 | 50 | 0 | |
| ROYALTY EXPENSES | 61,510 | 61,510 | 0 | |
| PRODUCTION TAX | 50,064 | 50,064 | 0 | |
| WELLS FARGO BANK MINERAL INTEREST FEES | 66,096 | 66,096 | 0 | |
| ROYALTY PROFESSIONAL FEE - LERETA LLC | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE - CURRENT YEAR | 0 | 9,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 3,251 | 0 | 3,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF EXCISE TAX | 17,999 | 0 | 0 | |
| OIL & GAS AD VALOREM TAXES | 15,533 | 15,533 | 0 |