| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,025 | 5,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-06-06 | 155,162 | 77,729 | S/L | 39.0000 | 3,978 | |||
| LAND | 2001-02-27 | 87,750 | |||||||
| LEASEHOLD IMPROVEMENTS | 2013-06-29 | 22,597 | 4,680 | S/L | 39.0000 | 579 | |||
| PHONE SYSTEM | 2001-05-24 | 8,100 | 8,100 | S/L | 12.0000 | ||||
| SIGNS | 2001-09-27 | 2,785 | 2,785 | S/L | 12.0000 | ||||
| WOOD BLINDS | 2001-05-30 | 2,489 | 2,489 | S/L | 12.0000 | ||||
| COPIER | 2009-07-13 | 1,622 | 1,622 | S/L | 5.0000 | ||||
| 7 CEILING FANS W. REMOTES | 2001-04-30 | 1,261 | 1,261 | S/L | 12.0000 | ||||
| OPTIPLEX SOFTWARE | 2007-08-16 | 1,206 | 1,206 | S/L | 5.0000 | ||||
| ALARM SYSTEM | 2001-05-30 | 989 | 989 | S/L | 12.0000 | ||||
| BLINDS FRONT DOOR | 2013-07-23 | 292 | 292 | S/L | 10.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NET LONG-TERM CAPITAL GAINS - 2563 | PURCHASE | 2,670,112 | 1,452,446 | 1,217,666 | ||||||
| NET LONG-TERM CAPITAL GAINS - 5160 | PURCHASE | 1,195,058 | 857,502 | 337,556 | ||||||
| NET SHORT-TERM CAPITAL LOSSES - 2563 | PURCHASE | 727,837 | 799,366 | -71,529 | ||||||
| NET SHORT-TERM CAPILAL LOSSES - 5160 | PURCHASE | 172,509 | 183,319 | -10,810 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 2.9%, DUE 11/6/22 | 97,114 | 100,007 |
| JP MORGAN CHASE, DUE 10/24/23 | 102,085 | 99,976 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TESLA INC | 138,147 | 639,749 |
| APPLE INC | 285,763 | 587,896 |
| MICROSOFT CORP | 294,114 | 506,212 |
| COSTCO WHOLESALE CO | 120,307 | 287,793 |
| MICROSOFT CORP | 124,065 | 282,513 |
| NORTHROP GRUMMAN CO | 128,685 | 275,241 |
| VANGUARD INFORMATION | 198,931 | 261,240 |
| ISHARES CORE S&P 500 | 178,483 | 227,490 |
| VANGUARD S&P 500 GROWTH | 176,963 | 227,387 |
| LILLY ELI & CO | 73,500 | 162,115 |
| MC DONALDS CORP | 112,721 | 160,472 |
| SPDR S&P MIDCAP 400 ETF | 109,307 | 159,194 |
| APPLE INC | 32,691 | 138,703 |
| LOWES COMPANIES INC | 90,566 | 135,369 |
| INVESCO DYNAMIC LARGE CAP GROWTH ETF | 94,748 | 135,328 |
| MSCI INC | 87,798 | 123,645 |
| THOMSON REUTERS CORP | 52,275 | 119,842 |
| VANGUARD DIVIDEND | 91,869 | 114,776 |
| HOME DEPOT INC | 81,368 | 109,708 |
| VANGUARD TOTAL STOCK | 76,830 | 103,741 |
| INVESCO DYNAMIC LARGE | 73,326 | 88,005 |
| VANGUARD CONSUMER | 65,454 | 83,403 |
| WISDOMTREE US MIDCAP DIVIDEND ETF | 59,736 | 77,960 |
| PEPSICO INC | 59,717 | 74,997 |
| GATEWAY FUND CL Y | 30,164 | 35,463 |
| INVESO HIGH YIELD | 19,154 | 28,770 |
| ADANCED MIRO DEVIC | ||
| AMERICAN TOWER CORP | ||
| ANSYS INC | ||
| APPLIED MATERIALS | ||
| ASML HLDGS NV | ||
| BANK OF AMERICA CORP | ||
| BLACKSTONE GROUP INC | ||
| BOEING CO | ||
| CISCO SYSTEMS INC | ||
| CITRIX SYSTEMS INC | ||
| DIAGEO PLC | ||
| EATON CORP PLC | ||
| FACEBOOK INC | ||
| FIRST TRUST INTERNET | ||
| FIRST TRUST INTERNET INDEX CF ETF | ||
| FIRST TRUST NASDAQ | ||
| FORWARD AIR CORP | ||
| HOME DEPOT INC | ||
| INTEL CORP | ||
| IQVIA HOLDINGS INC | ||
| ISHARES BIOTECHNOLOGY | ||
| ISHARES EXPANDED TECH | ||
| ISHARES MSCI EMERGING | ||
| JETBLUE AIRWARYS CORP | ||
| KLA CORP | ||
| LAM RESEARCH CORP | ||
| LAS VEGAS SANDS CORP | ||
| MERCK & CO. INC | ||
| MONDELEZ INTL CLASS A | ||
| NUCOR CORP | ||
| OLD DOMINION FREIGHT | ||
| ORGANON & CO | ||
| PROLOGIS INC | ||
| QUALCOMM INC | ||
| RAYTHEON TECHNOLOGIES CO | ||
| SONY CORP F SPONSORED ADR 1 ADR REPS | ||
| STMICROELECTRONICS NV F | ||
| STRYKER CORP | ||
| UNION PACIFIC CORP | ||
| UNITED AIRLINES HDGS | ||
| UNITEDHEALTH GRP INC | ||
| VANGUARD REAL ESTATE ETF | ||
| WILLIS TOWERS WATSON P F | ||
| WYNN RESORTS | ||
| ZEBRA TECHNOLOGIES |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 155,162 | 81,707 | 73,455 | 155,000 |
| BUILDING IMPROVEMENTS | 38,221 | 20,883 | 17,338 | 40,000 |
| FURNITURE AND EQUIPMENT | 3,120 | 3,120 | 2,000 | |
| ART | 39,866 | 39,866 | 39,866 | |
| LAND | 87,750 | 87,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| HEALTH AND DENTAL INSURANCE | 20,739 | 20,739 | ||
| ORGANIZATIONAL SUPPORT | 11,689 | 11,689 | ||
| MAINTENANCE EXPENSE | 4,930 | 4,930 | ||
| INSURANCE - BUILDING | 3,780 | 3,780 | ||
| INTERNET/DATABASE | 3,103 | 3,103 | ||
| DUES AND SUBSCRIPTIONS | 2,850 | 2,850 | ||
| TELEPHONE | 2,753 | 2,753 | ||
| OFFICE EXPENSE | 2,365 | 2,225 | ||
| UTILITIES | 2,170 | 2,170 | ||
| LOT ASSESSMENT | 1,779 | 1,779 | ||
| MEETING EXPENSES | 495 | 495 | ||
| POSTAGE | 129 | 129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 1 | 1 |